Noritake Co Ltd
TSE:5331

Watchlist Manager
Noritake Co Ltd Logo
Noritake Co Ltd
TSE:5331
Watchlist
Price: 5 980 JPY 2.4% Market Closed
Market Cap: 168B JPY

Relative Value

The Relative Value of one Noritake Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 980 JPY, Noritake Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Noritake Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
68
Median 3Y
0.8
Median 5Y
0.5
Industry
1.9
Forward
1.2
vs History
6
vs Industry
61
Median 3Y
9.3
Median 5Y
8.2
Industry
22.8
Forward
13.8
vs History
19
vs Industry
51
Median 3Y
9.6
Median 5Y
5.2
Industry
15.9
vs History
26
vs Industry
23
Median 3Y
26.8
Median 5Y
11.8
Industry
22.2
vs History
0
vs Industry
77
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
0
vs Industry
71
Median 3Y
0.7
Median 5Y
0.5
Industry
2
Forward
1.2
vs History
0
vs Industry
71
Median 3Y
2.5
Median 5Y
2
Industry
7
vs History
0
vs Industry
59
Median 3Y
6.2
Median 5Y
5.1
Industry
13.1
Forward
9.8
vs History
3
vs Industry
55
Median 3Y
9.1
Median 5Y
8.5
Industry
17.5
vs History
19
vs Industry
52
Median 3Y
8.6
Median 5Y
4.5
Industry
16.1
vs History
vs Industry
33
Median 3Y
5.8
Median 5Y
2.5
Industry
19.7
vs History
0
vs Industry
75
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Noritake Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Noritake Co Ltd
TSE:5331
164.4B JPY 1.2 13.4 11 17.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
863.3B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Noritake Co Ltd
TSE:5331
Average EV/EBITDA: 15 637.1
11
10%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Noritake Co Ltd
TSE:5331
Average EV/EBIT: 19 128.4
17.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4