Intrinsic Value

The intrinsic value of Noritake Co Ltd (5331) under the Base Case is 4 777.5 JPY per share. Compared with the current market price of 3 050 JPY, the stock appears Undervalued by 36% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 9.9% last year to 11% by 2034, higher than in any of the last six years. If net margin stayed at its five-year average of 8.4%, the estimate would be about ¥3,583.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥4 777.5
Undervaluation 36%
Intrinsic Value
Price ¥3 050
Alert me when Noritake Co Ltd is below its intrinsic value
Today ¥2 866.50 · 6.0% below the current price

Noritake Co Ltd is more expensive than usual. Still undervalued, but the discount was larger on 81% of days in the past 5 years.

Alternatives to Noritake Co Ltd

Fundamental Analysis

What Noritake Does

Machinery Industrials

Noritake is a Japanese company best known for two lines of business: ceramic tableware and industrial ceramic products. On the consumer side, it makes dishes, cups, and other dining ware sold to households, restaurants, and hotels. On the industrial side, it sells grinding wheels, cutting tools, polishing materials, and fine ceramic parts used by factories.

Headquarters
Japan JP
Employees
4 921
IPO date
May 16, 1949
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Noritake Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Noritake Co Ltd stock?

The intrinsic value for Noritake Co Ltd (5331) under the Base Case is 4 777.5 JPY.

Is Noritake Co Ltd stock undervalued or overvalued?

Compared with the current market price of 3 050 JPY, the stock appears Undervalued by 36% .

Back to Top