First Time Loading...

Noritake Co Ltd
TSE:5331

Watchlist Manager
Noritake Co Ltd Logo
Noritake Co Ltd
TSE:5331
Watchlist
Price: 4 005 JPY -1.23%
Updated: Apr 25, 2024

Intrinsic Value

Noritake Co., Ltd. engages in the manufacture and sale of industrial equipment, ceramics, and tableware products using ceramic manufacturing technologies. [ Read More ]

The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 720.98 JPY. Compared to the current market price of 4 005 JPY, Noritake Co Ltd is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
3 720.98 JPY
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noritake Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Noritake Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Noritake Co Ltd

Provide an overview of the primary business activities
of Noritake Co Ltd.

What unique competitive advantages
does Noritake Co Ltd hold over its rivals?

What risks and challenges
does Noritake Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritake Co Ltd.

Provide P/S
for Noritake Co Ltd.

Provide P/E
for Noritake Co Ltd.

Provide P/OCF
for Noritake Co Ltd.

Provide P/FCFE
for Noritake Co Ltd.

Provide P/B
for Noritake Co Ltd.

Provide EV/S
for Noritake Co Ltd.

Provide EV/GP
for Noritake Co Ltd.

Provide EV/EBITDA
for Noritake Co Ltd.

Provide EV/EBIT
for Noritake Co Ltd.

Provide EV/OCF
for Noritake Co Ltd.

Provide EV/FCFF
for Noritake Co Ltd.

Provide EV/IC
for Noritake Co Ltd.

Show me price targets
for Noritake Co Ltd made by professional analysts.

What are the Revenue projections
for Noritake Co Ltd?

How accurate were the past Revenue estimates
for Noritake Co Ltd?

What are the Net Income projections
for Noritake Co Ltd?

How accurate were the past Net Income estimates
for Noritake Co Ltd?

What are the EPS projections
for Noritake Co Ltd?

How accurate were the past EPS estimates
for Noritake Co Ltd?

What are the EBIT projections
for Noritake Co Ltd?

How accurate were the past EBIT estimates
for Noritake Co Ltd?

Compare the revenue forecasts
for Noritake Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritake Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritake Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritake Co Ltd compared to its peers.

Compare the P/E ratios
of Noritake Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritake Co Ltd with its peers.

Analyze the financial leverage
of Noritake Co Ltd compared to its main competitors.

Show all profitability ratios
for Noritake Co Ltd.

Provide ROE
for Noritake Co Ltd.

Provide ROA
for Noritake Co Ltd.

Provide ROIC
for Noritake Co Ltd.

Provide ROCE
for Noritake Co Ltd.

Provide Gross Margin
for Noritake Co Ltd.

Provide Operating Margin
for Noritake Co Ltd.

Provide Net Margin
for Noritake Co Ltd.

Provide FCF Margin
for Noritake Co Ltd.

Show all solvency ratios
for Noritake Co Ltd.

Provide D/E Ratio
for Noritake Co Ltd.

Provide D/A Ratio
for Noritake Co Ltd.

Provide Interest Coverage Ratio
for Noritake Co Ltd.

Provide Altman Z-Score Ratio
for Noritake Co Ltd.

Provide Quick Ratio
for Noritake Co Ltd.

Provide Current Ratio
for Noritake Co Ltd.

Provide Cash Ratio
for Noritake Co Ltd.

What is the historical Revenue growth
over the last 5 years for Noritake Co Ltd?

What is the historical Net Income growth
over the last 5 years for Noritake Co Ltd?

What is the current Free Cash Flow
of Noritake Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Noritake Co Ltd.

Financials

Balance Sheet Decomposition
Noritake Co Ltd

Current Assets 92.1B
Cash & Short-Term Investments 16.4B
Receivables 39.7B
Other Current Assets 36B
Non-Current Assets 95.1B
Long-Term Investments 41.3B
PP&E 46.2B
Intangibles 1.9B
Other Non-Current Assets 5.7B
Current Liabilities 40.8B
Accounts Payable 21.4B
Short-Term Debt 5.4B
Other Current Liabilities 14B
Non-Current Liabilities 9.9B
Other Non-Current Liabilities 9.9B
Efficiency

Earnings Waterfall
Noritake Co Ltd

Revenue
139.5B JPY
Cost of Revenue
-102.4B JPY
Gross Profit
37B JPY
Operating Expenses
-27B JPY
Operating Income
10.1B JPY
Other Expenses
451m JPY
Net Income
10.5B JPY

Free Cash Flow Analysis
Noritake Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
89/100
Solvency
Score

Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritake Co Ltd

Wall Street analysts forecast Noritake Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritake Co Ltd is 4 845 JPY with a low forecast of 4 721.75 JPY and a high forecast of 5 066.25 JPY.

Lowest
Price Target
4 721.75 JPY
18% Upside
Average
Price Target
4 845 JPY
21% Upside
Highest
Price Target
5 066.25 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Noritake Co Ltd

1M 1M
-52%
6M 6M
-31%
1Y 1Y
-13%
3Y 3Y
+26%
5Y 5Y
-16%
10Y 10Y
+98%
Annual Price Range
4 005
52w Low
3 865
52w High
8 550
Price Metrics
Average Annual Return 1.53%
Standard Deviation of Annual Returns 47.06%
Max Drawdown -55%
Shares Statistics
Market Capitalization 116.1B JPY
Shares Outstanding 28 988 788
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Noritake Co Ltd Logo
Noritake Co Ltd

Country

Japan

Industry

Machinery

Market Cap

116.1B JPY

Dividend Yield

3.06%

Description

Noritake Co., Ltd. engages in the manufacture and sale of industrial equipment, ceramics, and tableware products using ceramic manufacturing technologies. The company is headquartered in Nagoya, Aichi-Ken and currently employs 5,029 full-time employees. The firm has four business segments. The Industrial Equipment segment is engaged in the manufacture and sale of abrasive wheels, diamond tools and abrasive cloth/paper. The Ceramic Materials segment is engaged in the manufacture and sale of electronic paste, ceramic materials and parts, fluorescent display tubes, as well as dental-related products. The Engineering segment is engaged in the manufacture and sale of various industrial furnaces. The Tableware segment is mainly engaged in the manufacture and sale of china tableware.

Contact

AICHI-KEN
Nagoya
3-1-36, Noritakeshin-machi, Nishi-ku
+81525617111.0
https://www.noritake.co.jp/

IPO

1949-05-16

Employees

5 029

Officers

President & Chairman
Mr. Hiroshi Kato
Group Deputy GM of Corporate Administration and GM of Finance & Accounting Dept & Director
Mr. Yoshimasa Nakamura
Senior Managing Executive Officer, GM of Sales Division & Industrial Products Group and Director
Mr. Makoto Okabe
VP & Representative Director
Mr. Akira Higashiyama
GM of Ceramic & Materials Business HQ, Quality Assurance Dept. and Managing Executive Officer
Mr. Masahiko Horie
Managing Executive Officer and Group GM of Ceramics & Materials Group
Mr. Hiroshi Yorita
Show More
Managing Executive Officer & Director
Ms. Yuko Fuma
Senior Managing Executive Officer
Mr. Shuji Shite
Managing Executive Officer
Hiroyuki Murai
Managing Executive Officer & GM of Industrial Equipment Division
Tomoaki Maeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Noritake Co Ltd stock?

The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 720.98 JPY.

Is Noritake Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 005 JPY, Noritake Co Ltd is Overvalued by 7%.