Noritake Co Ltd
TSE:5331
Intrinsic Value
Noritake Co., Ltd. engages in the manufacture and sale of industrial equipment, ceramics, and tableware products using ceramic manufacturing technologies. [ Read More ]
The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 720.98 JPY. Compared to the current market price of 4 005 JPY, Noritake Co Ltd is Overvalued by 7%.
Valuation Backtest
Noritake Co Ltd
Run backtest to discover the historical profit from buying and selling Noritake Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Noritake Co Ltd
Current Assets | 92.1B |
Cash & Short-Term Investments | 16.4B |
Receivables | 39.7B |
Other Current Assets | 36B |
Non-Current Assets | 95.1B |
Long-Term Investments | 41.3B |
PP&E | 46.2B |
Intangibles | 1.9B |
Other Non-Current Assets | 5.7B |
Current Liabilities | 40.8B |
Accounts Payable | 21.4B |
Short-Term Debt | 5.4B |
Other Current Liabilities | 14B |
Non-Current Liabilities | 9.9B |
Other Non-Current Liabilities | 9.9B |
Earnings Waterfall
Noritake Co Ltd
Revenue
|
139.5B
JPY
|
Cost of Revenue
|
-102.4B
JPY
|
Gross Profit
|
37B
JPY
|
Operating Expenses
|
-27B
JPY
|
Operating Income
|
10.1B
JPY
|
Other Expenses
|
451m
JPY
|
Net Income
|
10.5B
JPY
|
Free Cash Flow Analysis
Noritake Co Ltd
Profitability Score
Profitability Due Diligence
Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Noritake Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Noritake Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Noritake Co Ltd
According to Wall Street analysts, the average 1-year price target for Noritake Co Ltd is 4 845 JPY with a low forecast of 4 721.75 JPY and a high forecast of 5 066.25 JPY.
Shareholder Return
Price
Noritake Co Ltd
Average Annual Return | 1.53% |
Standard Deviation of Annual Returns | 47.06% |
Max Drawdown | -55% |
Market Capitalization | 116.1B JPY |
Shares Outstanding | 28 988 788 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Noritake Co., Ltd. engages in the manufacture and sale of industrial equipment, ceramics, and tableware products using ceramic manufacturing technologies. The company is headquartered in Nagoya, Aichi-Ken and currently employs 5,029 full-time employees. The firm has four business segments. The Industrial Equipment segment is engaged in the manufacture and sale of abrasive wheels, diamond tools and abrasive cloth/paper. The Ceramic Materials segment is engaged in the manufacture and sale of electronic paste, ceramic materials and parts, fluorescent display tubes, as well as dental-related products. The Engineering segment is engaged in the manufacture and sale of various industrial furnaces. The Tableware segment is mainly engaged in the manufacture and sale of china tableware.
Contact
IPO
Employees
Officers
The intrinsic value of one Noritake Co Ltd stock under the Base Case scenario is 3 720.98 JPY.
Compared to the current market price of 4 005 JPY, Noritake Co Ltd is Overvalued by 7%.