Krosaki Harima Corp
TSE:5352
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.4), the stock would be worth ¥-3 019.01 (172% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -31 | ¥4 180 |
0%
|
| 3-Year Average | 22.4 | ¥-3 019.01 |
-172%
|
| 5-Year Average | 14.9 | ¥-2 013.93 |
-148%
|
| Industry Average | 17.6 | ¥-2 378.74 |
-157%
|
| Country Average | 22.4 | ¥-3 014.53 |
-172%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
K
|
Krosaki Harima Corp
TSE:5352
|
140.8B JPY | -31 | 8.3 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
77.2B USD | 15.2 | 20.6 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.8B USD | -2 094.2 | 36.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 29.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 54.9 | 32.6 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 50.7 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | -1 733.3 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 19.2 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 49.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.2 | 45.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Krosaki Harima Corp
Glance View
Krosaki Harima Corp. engages in the business of refractories and ceramics. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 4,802 full-time employees. The firm operates through four business segments. Refractory segment is involved in the manufacture and sale of refractories used in various industrial kilns. Furnace segment is involved in the design, construction and repair of various kilns. Ceramics segment is involved in the manufacture and sale of various industrial fine ceramics, as well as sale of landscape materials. Real Estate segment is involved in the building and leasing of stores and warehouses on company land. The firm is also involved in the manufacture and sale of lime for steelworks.
