Maruichi Steel Tube Ltd
TSE:5463

Watchlist Manager
Maruichi Steel Tube Ltd Logo
Maruichi Steel Tube Ltd
TSE:5463
Watchlist
Price: 1 487 JPY -1.46% Market Closed
Market Cap: 374.7B JPY

Relative Value

The Relative Value of one Maruichi Steel Tube Ltd stock under the Base Case scenario is 941.5 JPY. Compared to the current market price of 1 487 JPY, Maruichi Steel Tube Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
941.5 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
2.1
Forward
1.5
vs History
22
vs Industry
14
Median 3Y
11.3
Median 5Y
10.6
Industry
19.3
Forward
14.7
vs History
0
vs Industry
18
Median 3Y
9.3
Median 5Y
8.7
Industry
11.2
vs History
9
vs Industry
11
Median 3Y
18.8
Median 5Y
17.6
Industry
18.5
vs History
0
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
2.5
Forward
1
vs History
0
vs Industry
51
Median 3Y
3.7
Median 5Y
2.9
Industry
8.5
vs History
0
vs Industry
22
Median 3Y
4.9
Median 5Y
3.9
Industry
12.6
Forward
6.8
vs History
0
vs Industry
21
Median 3Y
5.8
Median 5Y
4.9
Industry
15.2
vs History
0
vs Industry
26
Median 3Y
5.9
Median 5Y
5.7
Industry
12.6
vs History
0
vs Industry
14
Median 3Y
10
Median 5Y
9.2
Industry
16.9
vs History
0
vs Industry
62
Median 3Y
0.6
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Maruichi Steel Tube Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maruichi Steel Tube Ltd
TSE:5463
374.7B JPY 1.5 12.3 8.1 10.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.7B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
322.6B BRL 1.5 10.7 5 6.5
AU
Fortescue Ltd
XMUN:FVJ
39.7B EUR 3 13.7 9.1 9.1
AU
Fortescue Metals Group Ltd
ASX:FMG
69.7B AUD 3 13.8 9.2 9.2
US
Nucor Corp
NYSE:NUE
38.4B USD 1.2 23.3 10.7 16.9
LU
ArcelorMittal SA
AEX:MT
30.9B EUR 0.6 14 6.7 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 47 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.3B USD 1.4 22.5 14.7 20.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.1 10 16.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159.7B CNY 0.5 16.9 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Maruichi Steel Tube Ltd
TSE:5463
Average EV/EBITDA: 10.3
8.1
15%
0.5
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Maruichi Steel Tube Ltd
TSE:5463
Average EV/EBIT: 13.9
10.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
7%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.2
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7