Nippon Denko Co Ltd
TSE:5563

Watchlist Manager
Nippon Denko Co Ltd Logo
Nippon Denko Co Ltd
TSE:5563
Watchlist
Price: 367 JPY Market Closed
Market Cap: 50.4B JPY

Relative Value

The Relative Value of one Nippon Denko Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 367 JPY, Nippon Denko Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nippon Denko Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
2.1
vs History
4
vs Industry
18
Median 3Y
10.8
Median 5Y
10.1
Industry
19.3
vs History
36
vs Industry
21
Median 3Y
5.8
Median 5Y
5.7
Industry
11.2
vs History
3
vs Industry
5
Median 3Y
46.6
Median 5Y
15
Industry
18.5
vs History
42
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
49
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
vs History
49
vs Industry
55
Median 3Y
3.9
Median 5Y
3.9
Industry
8.5
vs History
52
vs Industry
25
Median 3Y
5.5
Median 5Y
5.5
Industry
12.6
vs History
46
vs Industry
23
Median 3Y
8.4
Median 5Y
8.1
Industry
15.2
vs History
47
vs Industry
21
Median 3Y
6.9
Median 5Y
6.7
Industry
12.6
vs History
47
vs Industry
8
Median 3Y
14.8
Median 5Y
14.5
Industry
16.9
vs History
39
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Nippon Denko Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Denko Co Ltd
TSE:5563
46.2B JPY 0.6 22.6 5.5 8.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.7B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
319.6B BRL 1.5 10.7 5 6.5
AU
Fortescue Metals Group Ltd
ASX:FMG
69.8B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
39.7B EUR 3 13.7 9.1 9.1
US
Nucor Corp
NYSE:NUE
38.1B USD 1.2 23.3 10.7 16.9
LU
ArcelorMittal SA
AEX:MT
31.1B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.9 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25B USD 1.4 22.5 14.7 20.2
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 32.7 9.9 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
158.6B CNY 0.5 16.9 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nippon Denko Co Ltd
TSE:5563
Average EV/EBITDA: 10.1
5.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.9
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nippon Denko Co Ltd
TSE:5563
Average EV/EBIT: 13.7
8.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.9
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.2
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
15.9
29%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7