A

Aidemy Inc
TSE:5577

Watchlist Manager
Aidemy Inc
TSE:5577
Watchlist
Price: 1 441 JPY -0.62% Market Closed
Market Cap: ¥5.9B

Relative Value

The Relative Value of one Aidemy Inc stock under the Base Case scenario is 969.09 JPY. Compared to the current market price of 1 441 JPY, Aidemy Inc is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
969.09 JPY
Overvaluation 33%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aidemy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aidemy Inc
TSE:5577
5.8B JPY 2.8 -80.1 25.8 44.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.8 25.1 10.3 10.3
US
Duolingo Inc
NASDAQ:DUOL
7.3B USD 7.5 18.8 48.8 55
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 39.2 45 45
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.3B USD 1.9 26.6 14.8 19
US
Laureate Education Inc
NASDAQ:LAUR
5.1B USD 3.2 25.1 11.8 13.1
US
Graham Holdings Co
NYSE:GHC
5.2B USD 1 7.1 10.1 14.9
US
Grand Canyon Education Inc
NASDAQ:LOPE
5B USD 4.6 23.6 14 15.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Adtalem Global Education Inc
NYSE:ATGE
4.4B USD 2.4 17.3 11.4 13
US
Stride Inc
NYSE:LRN
3.2B USD 1.3 10.1 5.9 7.7