I

Integral Corp
TSE:5842

Watchlist Manager
Integral Corp
TSE:5842
Watchlist
Price: 3 720 JPY 2.48% Market Closed
Market Cap: ¥130.1B

EV/S

8
Current
62%
More Expensive
vs 3-y average of 5

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
8
=
Enterprise Value
¥108.6B
/
Revenue
¥13.7B

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
8
=
Enterprise Value
¥108.6B
/
Revenue
¥13.7B

Valuation Scenarios

Integral Corp is trading above its 3-year average

If EV/S returns to its 3-Year Average (5), the stock would be worth ¥2 296.67 (38% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-86%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 8 ¥3 720
0%
3-Year Average 5 ¥2 296.67
-38%
5-Year Average 5 ¥2 296.67
-38%
Industry Average 3.8 ¥1 757.06
-53%
Country Average 1.1 ¥515.05
-86%

Forward EV/S
Today’s price vs future revenue

Not enough data available to calculate forward EV/S

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close
Market Cap EV/S P/E
JP
Integral Corp
TSE:5842
126.6B JPY 8 20.8
US
BlackRock Inc
NYSE:BLK
162.8B USD 6.3 25.7
US
Blackstone Inc
NYSE:BX
144.3B USD 10.4 46.8
CA
Brookfield Corp
NYSE:BN
99.3B USD 4.5 85.5
US
Bank of New York Mellon Corp
NYSE:BK
91.9B USD 0 17
US
KKR & Co Inc
NYSE:KKR
90.4B USD 6.1 39.7
ZA
Ninety One Ltd
JSE:NY1
81.2B ZAR -10.9 23.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
104.2B CAD 15.9 30
CA
Brookfield Asset Management Inc
NYSE:BAM
76.1B USD 16.1 30.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
64.9B EUR 15.9 30.1
US
Ameriprise Financial Inc
NYSE:AMP
42.8B USD 3.8 10.9

Market Distribution

Higher than 91% of companies in Japan
Percentile
91st
Based on 5 140 companies
91st percentile
8
Low
0 — 0.7
Typical Range
0.7 — 2
High
2 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1.1
70th Percentile 2
Max 12 107 466

Integral Corp
Glance View

Market Cap
130.1B JPY
Industry
Financial Services

Integral Corp is a JP-based company operating in Capital Markets industry. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 63 full-time employees. The company went IPO on 2023-09-20. Integral Corp is a Japan-based company mainly engaged in the equity investment and the management business, as well as other investment-related businesses. The firm is engaged in the establishment and management of private equity funds including investment limited partnerships and limited partnerships primarily for the purpose of investing in unlisted joint stock companies. As the general partner of the private equity fund, the Company manages and operates the fund, receives management fees, and provides management support to the investee companies. The firm is also engaged in the provision of management and financial consulting related to equity investments.

Intrinsic Value
4 102.24 JPY
Undervaluation 9%
Intrinsic Value
Price ¥3 720
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett