I

Integral Corp
TSE:5842

Watchlist Manager
Integral Corp
TSE:5842
Watchlist
Price: 3 250 JPY -3.56% Market Closed
Market Cap: ¥113.7B

Relative Value

The Relative Value of one Integral Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 250 JPY, Integral Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Integral Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Integral Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Integral Corp
TSE:5842
110.6B JPY 8.1 18.2 9.7 10.1
US
BlackRock Inc
NYSE:BLK
148.5B USD 6.1 26.7 18 20.8
US
Blackstone Inc
NYSE:BX
134.7B USD 9.3 44.6 19.8 19.9
CA
Brookfield Corp
NYSE:BN
94.8B USD 1.3 83.1 11.1 16.5
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
KKR & Co Inc
NYSE:KKR
80.2B USD 3.9 35.8 259 259
US
Bank of New York Mellon Corp
NYSE:BK
79.1B USD 4 15 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
70.3B USD 14.6 28.3 25.6 26
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
96.3B CAD 14.6 28.3 25.6 26
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.3B EUR 14.7 28.5 25.8 26.2
US
Ameriprise Financial Inc
NYSE:AMP
40.1B USD 2.1 11.2 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Integral Corp
TSE:5842
Average EV/EBITDA: 45.2
9.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
18
23%
0.8
US
Blackstone Inc
NYSE:BX
19.8
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
259
212%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
25.6
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.6
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.8
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Integral Corp
TSE:5842
Average EV/EBIT: 46.3
10.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.8
23%
0.9
US
Blackstone Inc
NYSE:BX
19.9
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.5
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
KKR & Co Inc
NYSE:KKR
259
211%
1.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
26
21%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.2
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett