Tone Co Ltd
TSE:5967
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.4), the stock would be worth ¥2 119.37 (343% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | ¥478 |
0%
|
| 3-Year Average | 12.4 | ¥2 119.37 |
+343%
|
| 5-Year Average | 14.6 | ¥2 492.23 |
+421%
|
| Industry Average | 21.7 | ¥3 693.55 |
+673%
|
| Country Average | 22.4 | ¥3 809.44 |
+697%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
T
|
Tone Co Ltd
TSE:5967
|
10.8B JPY | 2.8 | 12 | |
| JP |
|
Fujitsu General Ltd
TSE:6755
|
4 282 616.6T JPY | 736 044 589.7 | -3 733 754 630.9 | |
| CN |
|
Midea Group Co Ltd
SZSE:000333
|
616.1B CNY | 347.1 | 14 | |
| CN |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
224.3B CNY | 3.7 | 7.1 | |
| CN |
|
Haier Smart Home Co Ltd
SSE:600690
|
201.9B CNY | 10.8 | 10.3 | |
| US |
S
|
Sharkninja Inc
NYSE:SN
|
16.2B USD | 41 | 23.1 | |
| IN |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
1.1T INR | 283 | 109 | |
| CN |
H
|
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
|
40.8B CNY | -24.8 | 15.9 | |
| IT |
|
De' Longhi SpA
MIL:DLG
|
4.9B EUR | 19.8 | 15.4 | |
| CN |
|
Zhejiang Supor Co Ltd
SZSE:002032
|
37.8B CNY | 17.1 | 18 | |
| CN |
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
37.7B CNY | 37.8 | 22.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Tone Co Ltd
Glance View
TONE Co., Ltd. engages in the development, manufacture, and sale of work tools for machinery and automobiles. The company is headquartered in Osaka, Osaka-Fu and currently employs 137 full-time employees. The firm primarily provides work tools, torque management equipment and bolt fastening equipment, and sells them both domestically and overseas. The firm operates in three business segments, including East Japan, West Japan and Overseas. Each segment sells work tools, torque management equipment and bolt fastening equipment.
