Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 8 292 JPY 0.51% Market Closed
Market Cap: 13T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Recruit Holdings Co Ltd stock under the Base Case scenario is 5 751.08 JPY. Compared to the current market price of 8 292 JPY, Recruit Holdings Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 751.08 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
33
vs Industry
19
Median 3Y
2.7
Median 5Y
3
Industry
1.3
Forward
3.4
More Details
32.7
P/E
P/E
Price to Earnings
32.7
vs History
49
vs Industry
13
Median 3Y
27.4
Median 5Y
32.4
Industry
18.6
Forward
28.9
More Details
20.1
P/OCF
P/OCF
Price to OCF
20.1
vs History
52
vs Industry
18
Median 3Y
19.1
Median 5Y
20.1
Industry
12.8
More Details
25.7
P/FCFE
P/FCFE
Price to FCFE
25.7
vs History
74
vs Industry
17
Median 3Y
27.3
Median 5Y
30.8
Industry
17.5
More Details
6.8
P/B
P/B
Price to Book Value
6.8
vs History
28
vs Industry
9
Median 3Y
5
Median 5Y
6.1
Industry
2.3
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
34
vs Industry
19
Median 3Y
2.5
Median 5Y
2.8
Industry
1.3
Forward
3.2
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
41
vs Industry
24
Median 3Y
4.3
Median 5Y
5
Industry
3.1
More Details
20
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20
vs History
44
vs Industry
13
Median 3Y
16.4
Median 5Y
18.5
Industry
9.8
Forward
17.9
More Details
24.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.9
vs History
46
vs Industry
15
Median 3Y
21.4
Median 5Y
24.4
Industry
13
Forward
19.9
More Details
18.9
EV/OCF
EV/OCF
Enterprise Value to OCF
18.9
vs History
50
vs Industry
19
Median 3Y
17.7
Median 5Y
18.8
Industry
12.1
More Details
21.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.2
vs History
58
vs Industry
17
Median 3Y
20.6
Median 5Y
22.2
Industry
14.2
More Details
6.9
EV/IC
EV/IC
Enterprise Value to IC
6.9
vs History
22
vs Industry
7
Median 3Y
4.8
Median 5Y
5
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Recruit Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recruit Holdings Co Ltd
TSE:6098
12.3T JPY 3.5 32.7 20 24.9
US
Robert Half Inc
SWB:RHJ
6.3B EUR 1.3 34.9 22.6 27.7
NL
Randstad NV
AEX:RAND
6.2B EUR 0.3 58.6 8.9 19.1
US
Robert Half International Inc
NYSE:RHI
4.4B USD 0.8 21.6 13.3 16.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.5 39.6 40.4
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 12.3 7.2 10.2
JP
Persol Holdings Co Ltd
TSE:2181
575.8B JPY 0.4 16 5.9 9.1
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23.2 11.2 13.7
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.6 7 8.6
US
Alight Inc
NYSE:ALIT
2.8B USD 1.2 -18.1 10.1 82.4
PL
Benefit Systems SA
WSE:BFT
9.9B PLN 2.9 22.1 10.8 16.8
P/E Multiple
Earnings Growth PEG
JP
Recruit Holdings Co Ltd
TSE:6098
Average P/E: 28.5
32.7
17%
1.9
US
R
Robert Half Inc
SWB:RHJ
34.9
26%
1.3
NL
R
Randstad NV
AEX:RAND
58.6
87%
0.7
US
Robert Half International Inc
NYSE:RHI
21.6
26%
0.8
CN
5
51job Inc
F:IWQ
49.5
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.3
24%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
16
18%
0.9
US
TriNet Group Inc
NYSE:TNET
23.2
18%
1.3
US
Korn Ferry
NYSE:KFY
13.6
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -18.1 N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
22.1
18%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Recruit Holdings Co Ltd
TSE:6098
Average EV/EBITDA: 14.2
20
12%
1.7
US
R
Robert Half Inc
SWB:RHJ
22.6
37%
0.6
NL
R
Randstad NV
AEX:RAND
8.9
10%
0.9
US
Robert Half International Inc
NYSE:RHI
13.3
37%
0.4
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.2
11%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
7%
0.8
US
TriNet Group Inc
NYSE:TNET
11.2
6%
1.9
US
Korn Ferry
NYSE:KFY
7
13%
0.5
US
Alight Inc
NYSE:ALIT
10.1
18%
0.6
PL
B
Benefit Systems SA
WSE:BFT
10.8
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Recruit Holdings Co Ltd
TSE:6098
Average EV/EBIT: 24.5
24.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
27.7
35%
0.8
NL
R
Randstad NV
AEX:RAND
19.1
21%
0.9
US
Robert Half International Inc
NYSE:RHI
16.3
35%
0.5
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.2
15%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
9.1
N/A N/A
US
TriNet Group Inc
NYSE:TNET
13.7
1%
13.7
US
Korn Ferry
NYSE:KFY
8.6
16%
0.5
US
Alight Inc
NYSE:ALIT
82.4
56%
1.5
PL
B
Benefit Systems SA
WSE:BFT
16.8
18%
0.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.