Recruit Holdings Co Ltd banner

Recruit Holdings Co Ltd
TSE:6098

Watchlist Manager
Recruit Holdings Co Ltd Logo
Recruit Holdings Co Ltd
TSE:6098
Watchlist
Price: 7 308 JPY -3.35% Market Closed
Market Cap: ¥10.8T

EV/EBIT

17.7
Current
21%
Cheaper
vs 3-y average of 22.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.7
=
Enterprise Value
¥9.3T
/
EBIT
¥576.9B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
17.7
=
Enterprise Value
¥9.3T
/
EBIT
¥576.9B

Valuation Scenarios

Recruit Holdings Co Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (22.5), the stock would be worth ¥9 264.77 (27% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-40%
Maximum Upside
+30%
Average Downside
2%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 17.7 ¥7 308
0%
3-Year Average 22.5 ¥9 264.77
+27%
5-Year Average 23.1 ¥9 496.69
+30%
Industry Average 10.6 ¥4 348.92
-40%
Country Average 13.6 ¥5 615.54
-23%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
¥9.3T
/
Jan 2026
¥576.9B
=
17.7
Current
¥9.3T
/
Mar 2026
¥734B
=
12.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Recruit Holdings Co Ltd
TSE:6098
10.3T JPY 17.7 24.7
NL
Randstad NV
AEX:RAND
4.3B EUR 10.2 14.7
CN
51job Inc
F:IWQ
3.9B EUR 39.9 49
US
Robert Half Inc
SWB:RHJ
3.9B EUR 53.6 34.3
CH
Adecco Group AG
SIX:ADEN
3.1B CHF 9.2 11
PL
Benefit Systems SA
WSE:BFT
12.7B PLN 19.4 22.1
US
Korn Ferry
NYSE:KFY
3.4B USD 7.3 12.8
JP
Persol Holdings Co Ltd
TSE:2181
528B JPY 7.6 13.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 19.2 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
23.1B HKD -221.4 -221.7
US
Robert Half International Inc
NYSE:RHI
2.6B USD 26.9 19
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Recruit Holdings Co Ltd
TSE:6098
Average EV/EBIT: 21.1
17.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.2
17%
0.6
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
53.6
73%
0.7
CH
A
Adecco Group AG
SIX:ADEN
9.2
16%
0.6
PL
B
Benefit Systems SA
WSE:BFT
19.4
9%
2.2
US
Korn Ferry
NYSE:KFY
7.3
10%
0.7
JP
P
Persol Holdings Co Ltd
TSE:2181
7.6
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
SG
Jinhai International Group Holdings Ltd
HKEX:2225
Negative Multiple: -221.4 N/A N/A
US
Robert Half International Inc
NYSE:RHI
26.9
73%
0.4

Market Distribution

In line with most companies in Japan
Percentile
69th
Based on 4 801 companies
69th percentile
17.7
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Recruit Holdings Co Ltd
Glance View

Nestled in the bustling metropolis of Tokyo, Recruit Holdings Co., Ltd. has evolved into a titan of the service industry, orchestrating a diverse range of operations that span across recruitment, HR technology, and staffing solutions. Emerging from its modest beginnings in 1960 as an advertising agency specializing in university newspapers, Recruit has morphed into a global powerhouse, largely through its strategic and transformative acquisitions. Notably, the company's audacious acquisition of the American job site Indeed in 2012 marked a significant leap in its international expansion strategy, propelling Recruit into the realms of digital job matching services. This became a cornerstone of its business operations, enabling it to tap into the lucrative data-driven recruitment market by leveraging advanced algorithms and a vast trove of user data to effectively match employers with candidates. Recruit Holdings operates under a diversified portfolio with three central pillars delineating its expansive business model: HR Technology, Media & Solutions, and Staffing. The HR Technology segment, headlined by Indeed and fellow acquisition Glassdoor, is a dynamic growth engine, generating revenue primarily through job advertisement fees paid by employers seeking talent on its platforms. Meanwhile, the Media & Solutions division covers life events and lifestyle fields, offering a range of information and services in the way of classified advertisements, promotional content, and reservation systems, often monetized via a transaction or subscription-based model. Finally, the Staffing segment sustains a steady stream of income by connecting temporary workers with employers, charging fees for the placements. Through this pragmatic blend of services, Recruit Holdings adeptly maneuvers across various markets, continuously diversifying its revenue streams while maintaining a sharp focus on innovation and technology integration.

Intrinsic Value
7 749.39 JPY
Undervaluation 6%
Intrinsic Value
Price ¥7 308
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett