Recruit Holdings Co Ltd
TSE:6098
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (22.5), the stock would be worth ¥9 264.77 (27% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.7 | ¥7 308 |
0%
|
| 3-Year Average | 22.5 | ¥9 264.77 |
+27%
|
| 5-Year Average | 23.1 | ¥9 496.69 |
+30%
|
| Industry Average | 10.6 | ¥4 348.92 |
-40%
|
| Country Average | 13.6 | ¥5 615.54 |
-23%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥9.3T
|
/ |
Jan 2026
¥576.9B
|
= |
|
|
¥9.3T
|
/ |
Mar 2026
¥734B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 17.7 | 24.7 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.3B EUR | 10.2 | 14.7 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.9 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 53.6 | 34.3 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.1B CHF | 9.2 | 11 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.7B PLN | 19.4 | 22.1 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 7.3 | 12.8 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
528B JPY | 7.6 | 13.4 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 19.2 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.1B HKD | -221.4 | -221.7 | |
| US |
|
Robert Half International Inc
NYSE:RHI
|
2.6B USD | 26.9 | 19 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Recruit Holdings Co Ltd
Glance View
Nestled in the bustling metropolis of Tokyo, Recruit Holdings Co., Ltd. has evolved into a titan of the service industry, orchestrating a diverse range of operations that span across recruitment, HR technology, and staffing solutions. Emerging from its modest beginnings in 1960 as an advertising agency specializing in university newspapers, Recruit has morphed into a global powerhouse, largely through its strategic and transformative acquisitions. Notably, the company's audacious acquisition of the American job site Indeed in 2012 marked a significant leap in its international expansion strategy, propelling Recruit into the realms of digital job matching services. This became a cornerstone of its business operations, enabling it to tap into the lucrative data-driven recruitment market by leveraging advanced algorithms and a vast trove of user data to effectively match employers with candidates. Recruit Holdings operates under a diversified portfolio with three central pillars delineating its expansive business model: HR Technology, Media & Solutions, and Staffing. The HR Technology segment, headlined by Indeed and fellow acquisition Glassdoor, is a dynamic growth engine, generating revenue primarily through job advertisement fees paid by employers seeking talent on its platforms. Meanwhile, the Media & Solutions division covers life events and lifestyle fields, offering a range of information and services in the way of classified advertisements, promotional content, and reservation systems, often monetized via a transaction or subscription-based model. Finally, the Staffing segment sustains a steady stream of income by connecting temporary workers with employers, charging fees for the placements. Through this pragmatic blend of services, Recruit Holdings adeptly maneuvers across various markets, continuously diversifying its revenue streams while maintaining a sharp focus on innovation and technology integration.