Fujishoji Co Ltd
TSE:6257

Watchlist Manager
Fujishoji Co Ltd Logo
Fujishoji Co Ltd
TSE:6257
Watchlist
Price: 1 011 JPY -0.2% Market Closed
Market Cap: ¥21.1B

Relative Value

The Relative Value of one Fujishoji Co Ltd stock under the Base Case scenario is 569.62 JPY. Compared to the current market price of 1 011 JPY, Fujishoji Co Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
569.62 JPY
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Fujishoji Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fujishoji Co Ltd
TSE:6257
21.2B JPY 1.1 -4.6 -1.1 -0.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.7 11.6 14.9
US
Hasbro Inc
NASDAQ:HAS
13.1B USD 2.8 -40.6 12.2 13.8
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42 12.1 18.5
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.4 17.3 20.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.3B CNY 2.1 21.2 16.3 16.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 29.2 17.8 21
US
Mattel Inc
NASDAQ:MAT
4.7B USD 0.9 11.9 7.2 9.2
CA
BRP Inc
TSX:DOO
6.3B CAD 0.8 260.7 8.7 15.7
US
Brunswick Corp
NYSE:BC
4.6B USD 0.9 -33.8 10.2 19.8
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.2 16.8 23.3
P/E Multiple
Earnings Growth PEG
JP
Fujishoji Co Ltd
TSE:6257
Average P/E: 56.3
Negative Multiple: -4.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.7
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.6 N/A N/A
JP
Shimano Inc
TSE:7309
42
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27.4
5%
5.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.2
25%
0.8
US
Acushnet Holdings Corp
NYSE:GOLF
29.2
12%
2.4
US
Mattel Inc
NASDAQ:MAT
11.9
10%
1.2
CA
BRP Inc
TSX:DOO
260.7
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -33.8 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.2
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fujishoji Co Ltd
TSE:6257
Average EV/EBITDA: 13
Negative Multiple: -1.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.6
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
12.2
9%
1.4
JP
Shimano Inc
TSE:7309
12.1
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.3
4%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
38%
0.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.8
8%
2.2
US
Mattel Inc
NASDAQ:MAT
7.2
7%
1
CA
BRP Inc
TSX:DOO
8.7
9%
1
US
Brunswick Corp
NYSE:BC
10.2
14%
0.7
IT
Technogym SpA
MIL:TGYM
16.8
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Fujishoji Co Ltd
TSE:6257
Average EV/EBIT: 17.2
Negative Multiple: -0.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.8
7%
2
JP
Shimano Inc
TSE:7309
18.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.3
31%
0.5
US
Acushnet Holdings Corp
NYSE:GOLF
21
N/A N/A
US
Mattel Inc
NASDAQ:MAT
9.2
5%
1.8
CA
BRP Inc
TSX:DOO
15.7
12%
1.3
US
Brunswick Corp
NYSE:BC
19.8
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.3
17%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett