O

Okada Aiyon Corp
TSE:6294

Watchlist Manager
Okada Aiyon Corp
TSE:6294
Watchlist
Price: 2 199 JPY -1.39% Market Closed
Market Cap: ¥17.7B

EV/FCFF

-29.7
Current
110%
More Expensive
vs 3-y average of -14.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-29.7
=
Enterprise Value
¥28.2B
/
Free Cash Flow to Firm
¥-864m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-29.7
=
Enterprise Value
¥28.2B
/
Free Cash Flow to Firm
¥-864m

Valuation Scenarios

Okada Aiyon Corp is trading above its industry average

If EV/FCFF returns to its Industry Average (22.2), the stock would be worth ¥-1 642.6 (175% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-175%
Maximum Upside
No Upside Scenarios
Average Downside
172%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -29.7 ¥2 199
0%
Industry Average 22.2 ¥-1 642.6
-175%
Country Average 20.9 ¥-1 544.47
-170%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Okada Aiyon Corp
TSE:6294
17.7B JPY -29.7 11.1
JP
Mitsubishi Logisnext Co Ltd
TSE:7105
106.9T JPY 19.1 -790
US
Caterpillar Inc
NYSE:CAT
416.6B USD 59.1 46.9
US
Cummins Inc
NYSE:CMI
92.7B USD 40.5 32.6
SE
Volvo AB
STO:VOLV B
648.9B SEK 36.6 18.8
US
Paccar Inc
NASDAQ:PCAR
62.5B USD 17.4 25.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
71.9T KRW 23.2 49
CN
China CSSC Holdings Ltd
SSE:600150
309.8B CNY 56 43.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
45.9B USD 33.2 37.9
JP
Toyota Industries Corp
TSE:6201
6.1T JPY 34.8 27.4
CN
Weichai Power Co Ltd
SZSE:000338
262.7B CNY 12 26.2

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-29.7
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Okada Aiyon Corp
Glance View

Market Cap
17.7B JPY
Industry
Machinery

Okada Aiyon Corp. engages in the manufacture and sale of construction machinery machines. The company is headquartered in Osaka, Osaka-Fu and currently employs 451 full-time employees. The firm operates in three segments. The Domestic segment is engaged in the manufacture and sale of construction equipment attachments and environment related equipment such as crushing equipment, waste wood processing equipment and concrete waste processing equipment for domestic markets. The Oversea segment is engaged in the purchase and sale of construction equipment attachments and environment related equipment such as crushing equipment for overseas markets. The Nansei segment is engaged in the manufacture and sale of forestry equipment, scrap equipment, cable cranes, marine cranes and others.

Intrinsic Value
1 848.73 JPY
Overvaluation 16%
Intrinsic Value
Price ¥2 199
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett