Ebara Corp banner

Ebara Corp
TSE:6361

Watchlist Manager
Ebara Corp Logo
Ebara Corp
TSE:6361
Watchlist
Price: 5 304 JPY -0.09% Market Closed
Market Cap: ¥2.4T

EV/EBITDA

16.3
Current
102%
More Expensive
vs 3-y average of 8.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.3
=
Enterprise Value
¥2.3T
/
EBITDA
¥150.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.3
=
Enterprise Value
¥2.3T
/
EBITDA
¥150.4B

Valuation Scenarios

Ebara Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.1), the stock would be worth ¥2 628.86 (50% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-69%
Maximum Upside
No Upside Scenarios
Average Downside
54%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 16.3 ¥5 304
0%
3-Year Average 8.1 ¥2 628.86
-50%
5-Year Average 5 ¥1 639.26
-69%
Industry Average 8.4 ¥2 729.64
-49%
Country Average 8.7 ¥2 813.86
-47%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥2.3T
/
Jan 2026
¥150.4B
=
16.3
Current
¥2.3T
/
Dec 2026
¥170.1B
=
13.4
Forward
¥2.3T
/
Dec 2027
¥196.5B
=
11.6
Forward
¥2.3T
/
Dec 2028
¥221.4B
=
10.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Ebara Corp
TSE:6361
2.4T JPY 16.3 31.6
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 12.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 171 820.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 8.2 29.8
US
Parker-Hannifin Corp
NYSE:PH
123B USD 24.4 34.8
JP
Freund Corp
TSE:6312
16.9T JPY 4 698.9 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.9T JPY 27.6 56.7
SE
Atlas Copco AB
STO:ATCO A
915.4B SEK 20.8 34.6
US
Illinois Tool Works Inc
NYSE:ITW
77.7B USD 18.2 25.3
US
Barnes Group Inc
NYSE:B
68.8B USD 6.7 13.7
SE
Sandvik AB
STO:SAND
496.6B SEK 18 33.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ebara Corp
TSE:6361
Average EV/EBITDA: 16 061.1
16.3
14%
1.2
JP
F
Fujitec Co Ltd
TSE:6406
12.8
26%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
12%
2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
21%
1.3
SE
Atlas Copco AB
STO:ATCO A
20.8
7%
3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
5%
3.6
US
Barnes Group Inc
NYSE:B
6.7
21%
0.3
SE
Sandvik AB
STO:SAND
18
10%
1.8

Market Distribution

Higher than 81% of companies in Japan
Percentile
81th
Based on 5 051 companies
81th percentile
16.3
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Ebara Corp
Glance View

Market Cap
2.4T JPY
Industry
Machinery

Ebara Corporation, a prominent name originating from Japan, has carved its niche in the industrial world through a diverse array of engineering solutions. Founded in 1912 by Issey Hatakeyama, the company began its journey in pump technology, a sector that laid the foundation for its expansive growth. Over the decades, Ebara has grown into a global powerhouse, renowned for its prowess in fluid machinery and systems—a segment that continues to be its financial bedrock. The company designs, manufactures, and services a wide range of pumps, compressors, fans, and chillers utilized in industries from water treatment to power generation. Its expertise in developing robust, technologically advanced machinery allows it to cater to essential sectors, ensuring a steady revenue stream from both the sale and maintenance of its products. Integral to Ebara's success is its commitment to innovation, particularly within its environmental engineering and precision machinery divisions. As industries worldwide strive toward more sustainable practices, Ebara has positioned itself as a leader in environmental solutions. It provides equipment and services for air and water pollution control systems, crucial to meeting stringent environmental standards. Moreover, Ebara's advanced precision machinery finds application in the semiconductor and electronics industries, where demand for precision and efficiency is paramount. By fusing traditional engineering excellence with cutting-edge technology, Ebara sustains its growth trajectory, ensuring its offerings remain indispensable to customers seeking reliability and efficiency. This strategic diversification not only fortifies Ebara's market position but also buffers it against the cyclical nature of individual sectors.

Intrinsic Value
3 626.19 JPY
Overvaluation 32%
Intrinsic Value
Price ¥5 304
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett