Ebara Corp
TSE:6361
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.1), the stock would be worth ¥2 628.86 (50% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.3 | ¥5 304 |
0%
|
| 3-Year Average | 8.1 | ¥2 628.86 |
-50%
|
| 5-Year Average | 5 | ¥1 639.26 |
-69%
|
| Industry Average | 8.4 | ¥2 729.64 |
-49%
|
| Country Average | 8.7 | ¥2 813.86 |
-47%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥2.3T
|
/ |
Jan 2026
¥150.4B
|
= |
|
|
¥2.3T
|
/ |
Dec 2026
¥170.1B
|
= |
|
|
¥2.3T
|
/ |
Dec 2027
¥196.5B
|
= |
|
|
¥2.3T
|
/ |
Dec 2028
¥221.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Ebara Corp
TSE:6361
|
2.4T JPY | 16.3 | 31.6 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
123B USD | 24.4 | 34.8 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 27.6 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
915.4B SEK | 20.8 | 34.6 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
77.7B USD | 18.2 | 25.3 | |
| US |
|
Barnes Group Inc
NYSE:B
|
68.8B USD | 6.7 | 13.7 | |
| SE |
|
Sandvik AB
STO:SAND
|
496.6B SEK | 18 | 33.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Ebara Corp
Glance View
Ebara Corporation, a prominent name originating from Japan, has carved its niche in the industrial world through a diverse array of engineering solutions. Founded in 1912 by Issey Hatakeyama, the company began its journey in pump technology, a sector that laid the foundation for its expansive growth. Over the decades, Ebara has grown into a global powerhouse, renowned for its prowess in fluid machinery and systems—a segment that continues to be its financial bedrock. The company designs, manufactures, and services a wide range of pumps, compressors, fans, and chillers utilized in industries from water treatment to power generation. Its expertise in developing robust, technologically advanced machinery allows it to cater to essential sectors, ensuring a steady revenue stream from both the sale and maintenance of its products. Integral to Ebara's success is its commitment to innovation, particularly within its environmental engineering and precision machinery divisions. As industries worldwide strive toward more sustainable practices, Ebara has positioned itself as a leader in environmental solutions. It provides equipment and services for air and water pollution control systems, crucial to meeting stringent environmental standards. Moreover, Ebara's advanced precision machinery finds application in the semiconductor and electronics industries, where demand for precision and efficiency is paramount. By fusing traditional engineering excellence with cutting-edge technology, Ebara sustains its growth trajectory, ensuring its offerings remain indispensable to customers seeking reliability and efficiency. This strategic diversification not only fortifies Ebara's market position but also buffers it against the cyclical nature of individual sectors.