Daido Kogyo Co Ltd
TSE:6373

Watchlist Manager
Daido Kogyo Co Ltd Logo
Daido Kogyo Co Ltd
TSE:6373
Watchlist
Price: 1 489 JPY Market Closed
Market Cap: ¥16.3B

Relative Value

The Relative Value of one Daido Kogyo Co Ltd stock under the Base Case scenario is 2 692.4 JPY. Compared to the current market price of 1 489 JPY, Daido Kogyo Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 692.4 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daido Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daido Kogyo Co Ltd
TSE:6373
15.1B JPY 0.3 13.8 5.5 17.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
120B USD 5.9 34.2 25.9 29.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
905.3B SEK 5.4 34.3 21 26.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.6T JPY 3.2 61.7 28.7 42.6
US
Barnes Group Inc
NYSE:B
78.3B USD 5.6 22.7 9.7 12.4
US
Illinois Tool Works Inc
NYSE:ITW
76.6B USD 5 26.3 19.2 21
SE
Sandvik AB
STO:SAND
452.8B SEK 3.8 30.9 17.2 23.3
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.1 24 30.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Daido Kogyo Co Ltd
TSE:6373
Average EV/EBITDA: 16 062.7
5.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.9
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
19%
1.5
US
Barnes Group Inc
NYSE:B
9.7
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
3%
6.4
SE
Sandvik AB
STO:SAND
17.2
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Daido Kogyo Co Ltd
TSE:6373
Average EV/EBIT: 19 651.4
17.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.9
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.6
N/A N/A
US
Barnes Group Inc
NYSE:B
12.4
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
21
4%
5.3
SE
Sandvik AB
STO:SAND
23.3
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
30.3
N/A N/A