Daido Kogyo Co Ltd
TSE:6373
Daido Kogyo Co Ltd
TSE:6373
Price:
712 JPY
-5.44%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
Daido Kogyo Co Ltd
Daido Kogyo Co Ltd
|
Revenue
|
56.1B
JPY
|
|
Cost of Revenue
|
-46.5B
JPY
|
|
Gross Profit
|
9.6B
JPY
|
|
Operating Expenses
|
-9.2B
JPY
|
|
Operating Income
|
411m
JPY
|
|
Other Expenses
|
-886m
JPY
|
|
Net Income
|
-475m
JPY
|
Income Statement
Daido Kogyo Co Ltd
Daido Kogyo Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
41 195
N/A
|
42 889
+4%
|
43 294
+1%
|
43 568
+1%
|
44 225
+2%
|
44 562
+1%
|
45 089
+1%
|
45 974
+2%
|
45 627
-1%
|
45 326
-1%
|
44 878
-1%
|
43 298
-4%
|
43 437
+0%
|
43 572
+0%
|
44 399
+2%
|
45 172
+2%
|
45 836
+1%
|
47 155
+3%
|
47 570
+1%
|
48 543
+2%
|
48 163
-1%
|
47 543
-1%
|
47 075
-1%
|
47 144
+0%
|
47 589
+1%
|
47 510
0%
|
45 797
-4%
|
42 860
-6%
|
42 693
0%
|
42 478
-1%
|
45 091
+6%
|
48 554
+8%
|
49 388
+2%
|
49 847
+1%
|
49 951
+0%
|
51 209
+3%
|
53 415
+4%
|
55 054
+3%
|
56 409
+2%
|
56 342
0%
|
56 147
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(32 500)
|
(33 701)
|
(33 828)
|
(34 295)
|
(34 823)
|
(35 204)
|
(35 492)
|
(36 014)
|
(35 332)
|
(35 231)
|
(34 945)
|
(33 620)
|
(33 997)
|
(34 134)
|
(34 882)
|
(35 582)
|
(36 360)
|
(37 282)
|
(38 024)
|
(38 932)
|
(38 921)
|
(38 836)
|
(38 664)
|
(38 777)
|
(38 959)
|
(39 184)
|
(37 912)
|
(35 784)
|
(35 438)
|
(34 943)
|
(36 262)
|
(39 055)
|
(39 896)
|
(40 073)
|
(40 542)
|
(41 490)
|
(43 643)
|
(45 111)
|
(46 593)
|
(46 938)
|
(46 520)
|
|
| Gross Profit |
8 695
N/A
|
9 188
+6%
|
9 466
+3%
|
9 273
-2%
|
9 402
+1%
|
9 358
0%
|
9 597
+3%
|
9 960
+4%
|
10 295
+3%
|
10 095
-2%
|
9 933
-2%
|
9 678
-3%
|
9 440
-2%
|
9 438
0%
|
9 517
+1%
|
9 590
+1%
|
9 476
-1%
|
9 873
+4%
|
9 546
-3%
|
9 611
+1%
|
9 242
-4%
|
8 707
-6%
|
8 411
-3%
|
8 367
-1%
|
8 630
+3%
|
8 326
-4%
|
7 885
-5%
|
7 076
-10%
|
7 255
+3%
|
7 535
+4%
|
8 829
+17%
|
9 499
+8%
|
9 492
0%
|
9 774
+3%
|
9 409
-4%
|
9 719
+3%
|
9 772
+1%
|
9 943
+2%
|
9 816
-1%
|
9 404
-4%
|
9 627
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 558)
|
(6 752)
|
(7 019)
|
(6 997)
|
(7 070)
|
(7 233)
|
(7 391)
|
(7 486)
|
(7 409)
|
(7 260)
|
(7 095)
|
(6 878)
|
(6 754)
|
(6 860)
|
(6 901)
|
(6 925)
|
(6 871)
|
(6 961)
|
(7 027)
|
(7 086)
|
(7 377)
|
(7 267)
|
(7 255)
|
(7 385)
|
(7 222)
|
(7 160)
|
(6 834)
|
(6 493)
|
(6 406)
|
(6 294)
|
(6 406)
|
(6 616)
|
(6 854)
|
(7 067)
|
(7 442)
|
(7 868)
|
(8 293)
|
(8 564)
|
(8 931)
|
(9 140)
|
(9 216)
|
|
| Selling, General & Administrative |
(6 557)
|
(6 480)
|
(7 019)
|
(6 995)
|
(7 070)
|
(6 964)
|
(7 389)
|
(7 486)
|
(7 407)
|
(6 984)
|
(7 094)
|
(6 877)
|
(6 753)
|
(6 624)
|
(6 899)
|
(6 922)
|
(6 870)
|
(6 703)
|
(7 026)
|
(7 085)
|
(7 375)
|
(7 023)
|
(7 253)
|
(7 383)
|
(7 221)
|
(6 932)
|
(6 835)
|
(6 494)
|
(6 405)
|
(6 070)
|
(6 404)
|
(6 612)
|
(6 852)
|
(6 851)
|
(7 440)
|
(7 869)
|
(8 292)
|
(8 308)
|
(8 930)
|
(9 139)
|
(9 214)
|
|
| Depreciation & Amortization |
0
|
(271)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(228)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(4)
|
(2)
|
(1)
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
2 137
N/A
|
2 436
+14%
|
2 447
+0%
|
2 276
-7%
|
2 332
+2%
|
2 125
-9%
|
2 206
+4%
|
2 474
+12%
|
2 886
+17%
|
2 835
-2%
|
2 838
+0%
|
2 800
-1%
|
2 686
-4%
|
2 578
-4%
|
2 616
+1%
|
2 665
+2%
|
2 605
-2%
|
2 912
+12%
|
2 519
-13%
|
2 525
+0%
|
1 865
-26%
|
1 440
-23%
|
1 156
-20%
|
982
-15%
|
1 408
+43%
|
1 166
-17%
|
1 051
-10%
|
583
-45%
|
849
+46%
|
1 241
+46%
|
2 423
+95%
|
2 883
+19%
|
2 638
-8%
|
2 707
+3%
|
1 967
-27%
|
1 851
-6%
|
1 479
-20%
|
1 379
-7%
|
885
-36%
|
264
-70%
|
411
+56%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
510
|
394
|
257
|
313
|
451
|
379
|
79
|
87
|
(488)
|
(574)
|
(375)
|
(436)
|
269
|
586
|
604
|
645
|
560
|
199
|
41
|
(62)
|
(280)
|
779
|
905
|
831
|
801
|
(88)
|
(672)
|
(412)
|
(420)
|
(132)
|
610
|
715
|
908
|
121
|
518
|
347
|
166
|
176
|
46
|
199
|
350
|
|
| Non-Reccuring Items |
421
|
(160)
|
(169)
|
(173)
|
(169)
|
(703)
|
(695)
|
(684)
|
(686)
|
(97)
|
(100)
|
(98)
|
(101)
|
(33)
|
(29)
|
(32)
|
(30)
|
(596)
|
(601)
|
(600)
|
(609)
|
(547)
|
(542)
|
(541)
|
(551)
|
(2 202)
|
(2 203)
|
(2 203)
|
(2 178)
|
(72)
|
(83)
|
(98)
|
(100)
|
325
|
334
|
345
|
335
|
(814)
|
(812)
|
(833)
|
(822)
|
|
| Gain/Loss on Disposition of Assets |
19
|
16
|
90
|
82
|
57
|
62
|
0
|
(12)
|
8
|
0
|
34
|
38
|
30
|
10
|
54
|
49
|
56
|
51
|
73
|
78
|
62
|
68
|
(6)
|
(8)
|
6
|
(1)
|
4
|
4
|
0
|
17
|
13
|
10
|
8
|
1
|
1
|
(4)
|
1
|
37
|
37
|
48
|
45
|
|
| Total Other Income |
70
|
124
|
104
|
69
|
112
|
73
|
73
|
71
|
85
|
94
|
44
|
99
|
107
|
116
|
279
|
243
|
224
|
95
|
83
|
54
|
96
|
80
|
69
|
84
|
67
|
29
|
105
|
278
|
294
|
338
|
283
|
131
|
215
|
291
|
295
|
324
|
186
|
107
|
103
|
61
|
76
|
|
| Pre-Tax Income |
3 157
N/A
|
2 810
-11%
|
2 729
-3%
|
2 567
-6%
|
2 783
+8%
|
1 936
-30%
|
1 663
-14%
|
1 936
+16%
|
1 805
-7%
|
2 258
+25%
|
2 441
+8%
|
2 403
-2%
|
2 991
+24%
|
3 257
+9%
|
3 524
+8%
|
3 570
+1%
|
3 415
-4%
|
2 661
-22%
|
2 115
-21%
|
1 995
-6%
|
1 134
-43%
|
1 820
+60%
|
1 582
-13%
|
1 348
-15%
|
1 731
+28%
|
(1 096)
N/A
|
(1 715)
-56%
|
(1 750)
-2%
|
(1 455)
+17%
|
1 392
N/A
|
3 246
+133%
|
3 641
+12%
|
3 669
+1%
|
3 445
-6%
|
3 115
-10%
|
2 863
-8%
|
2 167
-24%
|
885
-59%
|
259
-71%
|
(261)
N/A
|
60
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 099)
|
(834)
|
(736)
|
(629)
|
(636)
|
(472)
|
(589)
|
(748)
|
(850)
|
(452)
|
(418)
|
(345)
|
(300)
|
(846)
|
(860)
|
(859)
|
(813)
|
(657)
|
(579)
|
(618)
|
(490)
|
(612)
|
(521)
|
(512)
|
(750)
|
(651)
|
(617)
|
(575)
|
(54)
|
(125)
|
(303)
|
(333)
|
(759)
|
(789)
|
(850)
|
(918)
|
(824)
|
(917)
|
(627)
|
(437)
|
(544)
|
|
| Income from Continuing Operations |
2 058
|
1 976
|
1 993
|
1 938
|
2 147
|
1 464
|
1 074
|
1 188
|
955
|
1 806
|
2 023
|
2 058
|
2 691
|
2 411
|
2 664
|
2 711
|
2 602
|
2 004
|
1 536
|
1 377
|
644
|
1 208
|
1 061
|
836
|
981
|
(1 747)
|
(2 332)
|
(2 325)
|
(1 509)
|
1 267
|
2 943
|
3 308
|
2 910
|
2 656
|
2 265
|
1 945
|
1 343
|
(32)
|
(368)
|
(698)
|
(484)
|
|
| Income to Minority Interest |
(334)
|
(361)
|
(433)
|
(405)
|
(440)
|
(503)
|
(479)
|
(517)
|
(553)
|
(489)
|
(538)
|
(542)
|
(497)
|
(596)
|
(597)
|
(610)
|
(620)
|
(588)
|
(493)
|
(507)
|
(431)
|
(363)
|
(365)
|
(256)
|
(251)
|
(172)
|
(177)
|
(126)
|
(134)
|
(217)
|
(236)
|
(305)
|
(353)
|
(309)
|
(260)
|
(264)
|
(267)
|
(225)
|
(215)
|
(113)
|
10
|
|
| Net Income (Common) |
1 722
N/A
|
1 614
-6%
|
1 560
-3%
|
1 533
-2%
|
1 704
+11%
|
961
-44%
|
594
-38%
|
671
+13%
|
403
-40%
|
1 316
+227%
|
1 485
+13%
|
1 515
+2%
|
2 193
+45%
|
1 814
-17%
|
2 065
+14%
|
2 100
+2%
|
1 981
-6%
|
1 415
-29%
|
1 041
-26%
|
868
-17%
|
212
-76%
|
844
+298%
|
696
-18%
|
580
-17%
|
729
+26%
|
(1 920)
N/A
|
(2 509)
-31%
|
(2 452)
+2%
|
(1 643)
+33%
|
1 049
N/A
|
2 705
+158%
|
3 002
+11%
|
2 556
-15%
|
2 347
-8%
|
2 005
-15%
|
1 681
-16%
|
1 076
-36%
|
(257)
N/A
|
(581)
-126%
|
(811)
-40%
|
(475)
+41%
|
|
| EPS (Diluted) |
191.33
N/A
|
179.33
-6%
|
173.33
-3%
|
170.33
-2%
|
189.33
+11%
|
102.08
-46%
|
66
-35%
|
74.55
+13%
|
44.77
-40%
|
139.8
+212%
|
165
+18%
|
168.33
+2%
|
243.66
+45%
|
192.71
-21%
|
229.44
+19%
|
233.33
+2%
|
220.11
-6%
|
150.34
-32%
|
115.66
-23%
|
78.9
-32%
|
19.58
-75%
|
80.87
+313%
|
63.78
-21%
|
53.15
-17%
|
66.8
+26%
|
-175.95
N/A
|
-229.93
-31%
|
-224.71
+2%
|
-150.57
+33%
|
96.13
N/A
|
247.89
+158%
|
275.11
+11%
|
234.24
-15%
|
215.08
-8%
|
183.74
-15%
|
154.05
-16%
|
100.2
-35%
|
-23.8
N/A
|
-54.74
-130%
|
-76.42
-40%
|
-45.09
+41%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
