First Time Loading...

Glory Ltd
TSE:6457

Watchlist Manager
Glory Ltd Logo
Glory Ltd
TSE:6457
Watchlist
Price: 2 872 JPY -1.24% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Glory Ltd stock under the Base Case scenario is 5 216.71 JPY. Compared to the current market price of 2 872 JPY, Glory Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 216.71 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
93
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.4
More Details
10
P/E
P/E
Price to Earnings
10
vs History
74
vs Industry
60
Median 3Y
14
Median 5Y
14.3
Industry
21
Forward
5.9
More Details
594.2
P/OCF
P/OCF
Price to OCF
594.2
vs History
4
vs Industry
0
Median 3Y
4.9
Median 5Y
5.8
Industry
14.9
More Details
14.2
P/FCFE
P/FCFE
Price to FCFE
14.2
vs History
28
vs Industry
37
Median 3Y
11.6
Median 5Y
11.2
Industry
21
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
36
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
31
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.6
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
52
vs Industry
82
Median 3Y
1.5
Median 5Y
1.6
Industry
6.1
More Details
3.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.9
vs History
73
vs Industry
68
Median 3Y
4.5
Median 5Y
4.3
Industry
13
Forward
3.6
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
87
vs Industry
64
Median 3Y
8.3
Median 5Y
8.1
Industry
16.6
More Details
805.4
EV/OCF
EV/OCF
Enterprise Value to OCF
805.4
vs History
3
vs Industry
0
Median 3Y
3.8
Median 5Y
5.1
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
5.9
Industry
17.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
25
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Glory Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Glory Ltd
TSE:6457
161B JPY 0.5 10 3.9 5.8
SE
Atlas Copco AB
STO:ATCO A
973.4B SEK 5.5 33.9 21.6 26.2
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.1 17.2 18.8
US
Parker-Hannifin Corp
NYSE:PH
71.5B USD 3.6 25.8 16.3 20.1
US
Otis Worldwide Corp
NYSE:OTIS
38.1B USD 2.7 26.7 17.8 19.2
US
Ingersoll Rand Inc
NYSE:IR
36.3B USD 5.2 44.2 21.3 28.8
JP
SMC Corp
TSE:6273
5.4T JPY 6.9 28.8 20 22.6
US
Xylem Inc
NYSE:XYL
34.1B USD 4.3 51.4 24.2 37.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 22.1 11.6 18.1
CH
Schindler Holding AG
SIX:SCHP
25.5B CHF 2.2 41.8 18.3 25.3
JP
Fanuc Corp
TSE:6954
4.3T JPY 5.3 31.1 19.3 25.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.