NTN Corp
TSE:6472
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.4), the stock would be worth ¥415.16 (4% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | ¥399.4 |
0%
|
| 3-Year Average | 0.4 | ¥415.16 |
+4%
|
| 5-Year Average | 0.4 | ¥433 |
+8%
|
| Industry Average | 1 | ¥1 110.67 |
+178%
|
| Country Average | 1 | ¥1 031.76 |
+158%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
N
|
NTN Corp
TSE:6472
|
237.4B JPY | 0.4 | -20.1 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 2.2 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 17 333.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 0.9 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
111.3B USD | 4.2 | 31.5 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 908.7 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.4T JPY | 2.6 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 5.1 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
73.7B USD | 5.4 | 24 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65B USD | 1.5 | 13 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 2.9 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
NTN Corp
Glance View
NTN Corp. engages in the manufacture and sale of bearings, driveshafts, and precision equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 23,292 full-time employees. The firm operates through four geographic segments, including Japan, the United States, Europe, Asia and others. The firm is engaged in the production of bearings, ball screws and other mechanical components, as well as gears, motors, sensors and other peripheral components.
