Wacom Co Ltd
TSE:6727
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.5), the stock would be worth ¥514.27 (28% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.2 | ¥715 |
0%
|
| 3-Year Average | 9.5 | ¥514.27 |
-28%
|
| 5-Year Average | 8.2 | ¥443.5 |
-38%
|
| Industry Average | 25 | ¥1 352.57 |
+89%
|
| Country Average | 22.4 | ¥1 211.44 |
+69%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Wacom Co Ltd
TSE:6727
|
96.2B JPY | 13.2 | 13.2 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4.1T USD | 35.8 | 33.5 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 462T KRW | 38.3 | 33 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
175.7B USD | 0 | 0 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
162.8B USD | 145 | 68.5 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
146.3B USD | 146.3 | 22.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
139.3B USD | 9.3 | 23.5 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
755.9B HKD | 19.5 | 16 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
74.8B EUR | 78.1 | 36.9 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
38B USD | 9.3 | -162.3 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 22.7 | 16.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Wacom Co Ltd
Glance View
Wacom Co., Ltd. engages in the development, manufacture, and sale of tablet components. The company is headquartered in Kazo-Shi, Saitama-Ken and currently employs 1,007 full-time employees. The company went IPO on 2003-04-24. The firm operates through two business segments. The Technology Solutions segment is engaged in the provision of digital pens, sensors, touch panel components and modules. They are used for mobile devices such as tablet computers, e-books and mobile terminals. The Branded Products segment provides three kinds of services. Creative business provides pen tablets, mobiles and displays. The consumer business provides stylus pens, smart pads, and digital stationery. They are mainly used for illustration and memo making on digital terminals. Business solutions provides pen tablets. They are mainly used in the fields of education, medical care, and digital signatures.
