First Time Loading...

Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 841 JPY 2.1% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one Denso Corp stock under the Base Case scenario is 992.75 JPY. Compared to the current market price of 2 841 JPY, Denso Corp is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
992.75 JPY
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
1
vs Industry
38
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
1.2
More Details
29
P/E
P/E
Price to Earnings
29
vs History
1
vs Industry
24
Median 3Y
9
Median 5Y
5.1
Industry
17.1
Forward
21.2
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
14
vs Industry
38
Median 3Y
3.9
Median 5Y
2.6
Industry
8.6
More Details
19.1
P/FCFE
P/FCFE
Price to FCFE
19.1
vs History
49
vs Industry
30
Median 3Y
18.8
Median 5Y
18.8
Industry
17.7
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
1
vs Industry
38
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
1
vs Industry
42
Median 3Y
0.3
Median 5Y
0.2
Industry
1
Forward
1.1
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
3
vs Industry
28
Median 3Y
1.8
Median 5Y
1.4
Industry
4.8
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
1
vs Industry
35
Median 3Y
2.2
Median 5Y
1.7
Industry
9
Forward
9.6
More Details
20.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.8
vs History
1
vs Industry
27
Median 3Y
6.8
Median 5Y
3.4
Industry
13.7
More Details
8.4
EV/OCF
EV/OCF
Enterprise Value to OCF
8.4
vs History
15
vs Industry
42
Median 3Y
3.6
Median 5Y
2.4
Industry
9.6
More Details
15.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.4
vs History
30
vs Industry
27
Median 3Y
15.2
Median 5Y
4.7
Industry
13.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
1
vs Industry
38
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Denso Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Denso Corp
TSE:6902
8.5T JPY 1.2 29 10.7 20.8
IE
Aptiv PLC
NYSE:APTV
19.8B USD 1 6.8 9 13.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
118.2B CNY 3.6 21 18.6 18.6
KR
Hyundai Mobis Co Ltd
KRX:012330
22.1T KRW 0.4 6.5 4.5 6.3
CA
Magna International Inc
TSX:MG
19.4B CAD 0.3 11.6 5 8.7
DE
Continental AG
XETRA:CON
12.6B EUR 0.3 10.9 3.3 7
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14.1 4.5 8.4
JP
Aisin Corp
TSE:7259
1.7T JPY 0.3 20.7 4.6 14.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
862B INR 0.9 43 10.6 18.5
IN
Bosch Ltd
NSE:BOSCHLTD
858.8B INR 5.1 36.6 40.2 50.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.3B EUR 1.2 35.2 9.2 21.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.