UPR Corp
TSE:7065

Watchlist Manager
UPR Corp Logo
UPR Corp
TSE:7065
Watchlist
Price: 926 JPY 1.42% Market Closed
Market Cap: ¥7.1B

Relative Value

The Relative Value of one UPR Corp stock under the Base Case scenario is 1 907.55 JPY. Compared to the current market price of 926 JPY, UPR Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 907.55 JPY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
UPR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
UPR Corp
TSE:7065
7.1B JPY 0.5 12.7 3 21.7
JP
Mitsubishi Corp
TSE:8058
21.2T JPY 1.2 28.9 30.4 57.1
JP
Mitsui & Co Ltd
TSE:8031
19T JPY 1.4 22.1 26.9 44.1
JP
Itochu Corp
TSE:8001
16.9T JPY 1.1 18.2 17.3 28.4
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.2 18.8 23 40.6
US
Fastenal Co
NASDAQ:FAST
51.8B USD 6.3 41.1 28.1 31.2
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.9 30.1 19.3 21.3
US
W W Grainger Inc
NYSE:GWW
49.6B USD 2.8 29 18.6 20.5
US
United Rentals Inc
NYSE:URI
45.8B USD 2.8 18.3 8.2 14.6
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.5
JP
Toyota Tsusho Corp
TSE:8015
7.1T JPY 0.6 19 10.5 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
UPR Corp
TSE:7065
Average EV/EBITDA: 18.2
3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.4
4%
7.6
JP
Mitsui & Co Ltd
TSE:8031
26.9
7%
3.8
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Marubeni Corp
TSE:8002
23
2%
11.5
US
Fastenal Co
NASDAQ:FAST
28.1
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.3
11%
1.8
US
W W Grainger Inc
NYSE:GWW
18.6
11%
1.7
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
JP
T
Toyota Tsusho Corp
TSE:8015
10.5
4%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
UPR Corp
TSE:7065
Average EV/EBIT: 28.9
21.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
44.1
N/A N/A
JP
Itochu Corp
TSE:8001
28.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.2
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.3
11%
1.9
US
W W Grainger Inc
NYSE:GWW
20.5
11%
1.9
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
13.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett