N

Nadex Co Ltd
TSE:7435

Watchlist Manager
Nadex Co Ltd
TSE:7435
Watchlist
Price: 974 JPY -0.92%
Market Cap: 8.6B JPY

Relative Value

The Relative Value of one Nadex Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 974 JPY, Nadex Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Nadex Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
49
vs Industry
10
Median 3Y
10.7
Median 5Y
10.6
Industry
22.7
vs History
36
vs Industry
67
Median 3Y
3.8
Median 5Y
3.8
Industry
15.4
vs History
23
vs Industry
43
Median 3Y
9.8
Median 5Y
2.2
Industry
21.8
vs History
52
vs Industry
88
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
vs History
58
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.9
vs History
53
vs Industry
90
Median 3Y
0.7
Median 5Y
0.6
Industry
6.8
vs History
58
vs Industry
70
Median 3Y
2.8
Median 5Y
2.4
Industry
13.1
vs History
65
vs Industry
60
Median 3Y
5.4
Median 5Y
3.8
Industry
17.6
vs History
36
vs Industry
70
Median 3Y
2.2
Median 5Y
1.7
Industry
15.7
vs History
22
vs Industry
54
Median 3Y
1.9
Median 5Y
1.8
Industry
19.5
vs History
58
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nadex Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nadex Co Ltd
TSE:7435
7.9B JPY 0.2 10.5 2.1 3.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
868B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 3 56.6 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nadex Co Ltd
TSE:7435
Average EV/EBITDA: 15 636.2
2.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nadex Co Ltd
TSE:7435
Average EV/EBIT: 19 127
3.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5