First Time Loading...
N

Nadex Co Ltd
TSE:7435

Watchlist Manager
Nadex Co Ltd
TSE:7435
Watchlist
Price: 1 132 JPY -1.99% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Nadex Co., Ltd. engages in the development, manufacture, sale, and installation work of welding equipment, factory automation systems, and electronic control equipment. [ Read More ]

The intrinsic value of one Nadex Co Ltd stock under the Base Case scenario is 1 191.74 JPY. Compared to the current market price of 1 132 JPY, Nadex Co Ltd is Undervalued by 5%.

Key Points:
Intrinsic Value
Base Case
1 191.74 JPY
Undervaluation 5%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nadex Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nadex Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nadex Co Ltd

Provide an overview of the primary business activities
of Nadex Co Ltd.

What unique competitive advantages
does Nadex Co Ltd hold over its rivals?

What risks and challenges
does Nadex Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nadex Co Ltd.

Provide P/S
for Nadex Co Ltd.

Provide P/E
for Nadex Co Ltd.

Provide P/OCF
for Nadex Co Ltd.

Provide P/FCFE
for Nadex Co Ltd.

Provide P/B
for Nadex Co Ltd.

Provide EV/S
for Nadex Co Ltd.

Provide EV/GP
for Nadex Co Ltd.

Provide EV/EBITDA
for Nadex Co Ltd.

Provide EV/EBIT
for Nadex Co Ltd.

Provide EV/OCF
for Nadex Co Ltd.

Provide EV/FCFF
for Nadex Co Ltd.

Provide EV/IC
for Nadex Co Ltd.

What are the Revenue projections
for Nadex Co Ltd?

How accurate were the past Revenue estimates
for Nadex Co Ltd?

What are the Net Income projections
for Nadex Co Ltd?

How accurate were the past Net Income estimates
for Nadex Co Ltd?

What are the EPS projections
for Nadex Co Ltd?

How accurate were the past EPS estimates
for Nadex Co Ltd?

What are the EBIT projections
for Nadex Co Ltd?

How accurate were the past EBIT estimates
for Nadex Co Ltd?

Compare the revenue forecasts
for Nadex Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nadex Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nadex Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nadex Co Ltd compared to its peers.

Compare the P/E ratios
of Nadex Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nadex Co Ltd with its peers.

Analyze the financial leverage
of Nadex Co Ltd compared to its main competitors.

Show all profitability ratios
for Nadex Co Ltd.

Provide ROE
for Nadex Co Ltd.

Provide ROA
for Nadex Co Ltd.

Provide ROIC
for Nadex Co Ltd.

Provide ROCE
for Nadex Co Ltd.

Provide Gross Margin
for Nadex Co Ltd.

Provide Operating Margin
for Nadex Co Ltd.

Provide Net Margin
for Nadex Co Ltd.

Provide FCF Margin
for Nadex Co Ltd.

Show all solvency ratios
for Nadex Co Ltd.

Provide D/E Ratio
for Nadex Co Ltd.

Provide D/A Ratio
for Nadex Co Ltd.

Provide Interest Coverage Ratio
for Nadex Co Ltd.

Provide Altman Z-Score Ratio
for Nadex Co Ltd.

Provide Quick Ratio
for Nadex Co Ltd.

Provide Current Ratio
for Nadex Co Ltd.

Provide Cash Ratio
for Nadex Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nadex Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nadex Co Ltd?

What is the current Free Cash Flow
of Nadex Co Ltd?

Financials

Balance Sheet Decomposition
Nadex Co Ltd

Current Assets 21.1B
Cash & Short-Term Investments 4.2B
Receivables 8.9B
Other Current Assets 8B
Non-Current Assets 8.6B
PP&E 4.5B
Intangibles 1.5B
Other Non-Current Assets 2.6B
Current Liabilities 9.6B
Accounts Payable 6.5B
Accrued Liabilities 138.6m
Short-Term Debt 1B
Other Current Liabilities 1.9B
Non-Current Liabilities 1.5B
Long-Term Debt 228.4m
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Nadex Co Ltd

Revenue
33.3B JPY
Cost of Revenue
-26.6B JPY
Gross Profit
6.7B JPY
Operating Expenses
-5.8B JPY
Operating Income
879.8m JPY
Other Expenses
-82.7m JPY
Net Income
797.1m JPY

Free Cash Flow Analysis
Nadex Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nadex Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
46/100
Profitability
Score

Nadex Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nadex Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
82/100
Solvency
Score

Nadex Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nadex Co Ltd

There are no price targets for Nadex Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nadex Co Ltd

1M 1M
+8%
6M 6M
+3%
1Y 1Y
+8%
3Y 3Y
+69%
5Y 5Y
+50%
10Y 10Y
+125%
Annual Price Range
1 132
52w Low
952
52w High
1 223
Price Metrics
Average Annual Return 5.34%
Standard Deviation of Annual Returns 25.2%
Max Drawdown -45%
Shares Statistics
Market Capitalization 10B JPY
Shares Outstanding 9 311 849
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nadex Co Ltd

Country

Japan

Industry

Machinery

Market Cap

10B JPY

Dividend Yield

4.16%

Description

Nadex Co., Ltd. engages in the development, manufacture, sale, and installation work of welding equipment, factory automation systems, and electronic control equipment. The company is headquartered in Nagoya, Aichi-Ken and currently employs 789 full-time employees. The firm operates in four segments: Japan segment, the Americas segment, China segment and Thai segment. The Company’s welding equipment & materials business includes resistance welding, arc welding, laser and industrial robots, etc. The factory automation business includes automatic and labor-saving car parts manufacturing facilities, electronic devices, manufacturing facilities, inspection and meters. The electronic control equipment business includes electronics, control components and equipment, power supply modules. The information technology (IT) solutions include manufacturing execution system (MES) solutions, equipment management solutions, energy management solutions and image inspection solutions, etc.

Contact

AICHI-KEN
Nagoya
9-27, Furuwatari-cho, Naka-ku
+81523232211.0
http://www.nadex.co.jp/

IPO

1995-03-24

Employees

789

Officers

Executive Chairman
Masataka Furukawa
President, CEO, GM of Adm. Div., Manager of Business Adm. & Legal Affairs and Director
Daisuke Shindo
MD, GM of Sales Division, Manager of FA System Business & Director
Katsunori Yokochi
Deputy GM of Sales, Manager of Global Business & Welding Solution Business and Director
Nobuyuki Honda

See Also

Discover More
What is the Intrinsic Value of one Nadex Co Ltd stock?

The intrinsic value of one Nadex Co Ltd stock under the Base Case scenario is 1 191.74 JPY.

Is Nadex Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 132 JPY, Nadex Co Ltd is Undervalued by 5%.