Mansei Corp
TSE:7565
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (4.3), the stock would be worth ¥3 907.46 (36% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.7 | ¥6 100 |
0%
|
| 3-Year Average | 4.3 | ¥3 907.46 |
-36%
|
| 5-Year Average | 6.4 | ¥5 792.87 |
-5%
|
| Industry Average | 25.5 | ¥23 231.01 |
+281%
|
| Country Average | 22.4 | ¥20 357.85 |
+234%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
M
|
Mansei Corp
TSE:7565
|
9.9B JPY | 6.7 | 8.8 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 25.5 | 25.8 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142.4B CHF | 40.2 | 36.6 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
151B EUR | 21.1 | 36.3 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
165.1B USD | 45.8 | 40.4 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
126.1B USD | 55.2 | 80.9 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
77.2B USD | 9.5 | 33.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
107.8T KRW | 221.3 | -100.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.6T JPY | 535.6 | 66.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 32.7 | 34.6 | |
| FR |
|
Legrand SA
PAR:LR
|
39.7B EUR | 16.5 | 31.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Mansei Corp
Glance View
Mansei Corp. engages in the sale of electric powered machines, electronic devices, and communications equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 185 full-time employees. The firm operates through four business segments. Electrical Equipment and Industrial System segment provides rotating machines, industrial fans, switches, watt-hour meters, transformers, indicators, generator and substation systems, measurement control systems, and other industrial mechatronic systems and equipment. Electronic Device and Information Communication Equipment segment provides semiconductors, optical equipment, liquid crystal panels, personal computers, printers, video equipment, embedded microcomputer software, and electronic manufacturing services. Equipment segment provides air conditioners, refrigerators, chillers, electric water heaters, lighting equipment, elevators, and related construction, maintenance, installation services. Photovoltaic segment provides power.
