First Time Loading...
M

Mansei Corp
TSE:7565

Watchlist Manager
Mansei Corp
TSE:7565
Watchlist
Price: 3 645 JPY -0.95% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Mansei Corp. engages in the sale of electric powered machines, electronic devices, and communications equipment. [ Read More ]

The intrinsic value of one Mansei Corp stock under the Base Case scenario is 7 405.15 JPY. Compared to the current market price of 3 645 JPY, Mansei Corp is Undervalued by 51%.

Key Points:
Intrinsic Value
Base Case
7 405.15 JPY
Undervaluation 51%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mansei Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mansei Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mansei Corp

Provide an overview of the primary business activities
of Mansei Corp.

What unique competitive advantages
does Mansei Corp hold over its rivals?

What risks and challenges
does Mansei Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mansei Corp.

Provide P/S
for Mansei Corp.

Provide P/E
for Mansei Corp.

Provide P/OCF
for Mansei Corp.

Provide P/FCFE
for Mansei Corp.

Provide P/B
for Mansei Corp.

Provide EV/S
for Mansei Corp.

Provide EV/GP
for Mansei Corp.

Provide EV/EBITDA
for Mansei Corp.

Provide EV/EBIT
for Mansei Corp.

Provide EV/OCF
for Mansei Corp.

Provide EV/FCFF
for Mansei Corp.

Provide EV/IC
for Mansei Corp.

What are the Revenue projections
for Mansei Corp?

How accurate were the past Revenue estimates
for Mansei Corp?

What are the Net Income projections
for Mansei Corp?

How accurate were the past Net Income estimates
for Mansei Corp?

What are the EPS projections
for Mansei Corp?

How accurate were the past EPS estimates
for Mansei Corp?

What are the EBIT projections
for Mansei Corp?

How accurate were the past EBIT estimates
for Mansei Corp?

Compare the revenue forecasts
for Mansei Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mansei Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mansei Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mansei Corp compared to its peers.

Compare the P/E ratios
of Mansei Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mansei Corp with its peers.

Analyze the financial leverage
of Mansei Corp compared to its main competitors.

Show all profitability ratios
for Mansei Corp.

Provide ROE
for Mansei Corp.

Provide ROA
for Mansei Corp.

Provide ROIC
for Mansei Corp.

Provide ROCE
for Mansei Corp.

Provide Gross Margin
for Mansei Corp.

Provide Operating Margin
for Mansei Corp.

Provide Net Margin
for Mansei Corp.

Provide FCF Margin
for Mansei Corp.

Show all solvency ratios
for Mansei Corp.

Provide D/E Ratio
for Mansei Corp.

Provide D/A Ratio
for Mansei Corp.

Provide Interest Coverage Ratio
for Mansei Corp.

Provide Altman Z-Score Ratio
for Mansei Corp.

Provide Quick Ratio
for Mansei Corp.

Provide Current Ratio
for Mansei Corp.

Provide Cash Ratio
for Mansei Corp.

What is the historical Revenue growth
over the last 5 years for Mansei Corp?

What is the historical Net Income growth
over the last 5 years for Mansei Corp?

What is the current Free Cash Flow
of Mansei Corp?

Financials

Balance Sheet Decomposition
Mansei Corp

Current Assets 19.8B
Cash & Short-Term Investments 7.1B
Receivables 9.7B
Other Current Assets 3.1B
Non-Current Assets 2.8B
Long-Term Investments 994.8m
PP&E 1.6B
Intangibles 81.8m
Other Non-Current Assets 101.6m
Current Liabilities 8.9B
Accounts Payable 7.9B
Accrued Liabilities 94.7m
Short-Term Debt 300m
Other Current Liabilities 623.9m
Non-Current Liabilities 612.1m
Other Non-Current Liabilities 612.1m
Efficiency

Earnings Waterfall
Mansei Corp

Revenue
26.5B JPY
Cost of Revenue
-22.5B JPY
Gross Profit
4B JPY
Operating Expenses
-2.5B JPY
Operating Income
1.5B JPY
Other Expenses
-418.3m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Mansei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mansei Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Mansei Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mansei Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Mansei Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mansei Corp

There are no price targets for Mansei Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Mansei Corp

1M 1M
0%
6M 6M
+20%
1Y 1Y
-5%
3Y 3Y
+30%
5Y 5Y
+100%
10Y 10Y
+294%
Annual Price Range
3 645
52w Low
2 996
52w High
3 835
Price Metrics
Average Annual Return 15.97%
Standard Deviation of Annual Returns 14.88%
Max Drawdown -22%
Shares Statistics
Market Capitalization 8.3B JPY
Shares Outstanding 2 287 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mansei Corp

Country

Japan

Industry

Electrical Equipment

Market Cap

8.3B JPY

Dividend Yield

2.74%

Description

Mansei Corp. engages in the sale of electric powered machines, electronic devices, and communications equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 185 full-time employees. The firm operates through four business segments. Electrical Equipment and Industrial System segment provides rotating machines, industrial fans, switches, watt-hour meters, transformers, indicators, generator and substation systems, measurement control systems, and other industrial mechatronic systems and equipment. Electronic Device and Information Communication Equipment segment provides semiconductors, optical equipment, liquid crystal panels, personal computers, printers, video equipment, embedded microcomputer software, and electronic manufacturing services. Equipment segment provides air conditioners, refrigerators, chillers, electric water heaters, lighting equipment, elevators, and related construction, maintenance, installation services. Photovoltaic segment provides power.

Contact

OSAKA-FU
Osaka
7-15-5, Fukushima, Fukushima-ku
+81664548211.0
http://www.mansei.co.jp/

IPO

1997-09-29

Employees

185

Officers

President & Chairperson
Mr. Masahiro Urabe
MD, GM of Administration HQ, Corporate Planning, General Affairs & Operations Dept. and Director
Mr. Toru Hirai
MD, Head of Industrial Systems Division & Kobe Branch and Director
Mr. Hiroo Kojima
Head of Facility HQ, Tokyo Branch Manager, GM of Facility 1 & Facility 3rd Department and Director
Mr. Naoki Kagawa
GM of FA Equipment Division & Power Distribution Control Department and Director
Mr. Takashi Yamauchi
GM of Electronic Device Division & Electronics Engineering Department and Director
Mr. Masanobu Hanada

See Also

Discover More
What is the Intrinsic Value of one Mansei Corp stock?

The intrinsic value of one Mansei Corp stock under the Base Case scenario is 7 405.15 JPY.

Is Mansei Corp stock undervalued or overvalued?

Compared to the current market price of 3 645 JPY, Mansei Corp is Undervalued by 51%.