Mansei Corp
TSE:7565
Intrinsic Value
Mansei Corp. engages in the sale of electric powered machines, electronic devices, and communications equipment. [ Read More ]
The intrinsic value of one Mansei Corp stock under the Base Case scenario is 7 405.15 JPY. Compared to the current market price of 3 645 JPY, Mansei Corp is Undervalued by 51%.
Valuation Backtest
Mansei Corp
Run backtest to discover the historical profit from buying and selling Mansei Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mansei Corp
Current Assets | 19.8B |
Cash & Short-Term Investments | 7.1B |
Receivables | 9.7B |
Other Current Assets | 3.1B |
Non-Current Assets | 2.8B |
Long-Term Investments | 994.8m |
PP&E | 1.6B |
Intangibles | 81.8m |
Other Non-Current Assets | 101.6m |
Current Liabilities | 8.9B |
Accounts Payable | 7.9B |
Accrued Liabilities | 94.7m |
Short-Term Debt | 300m |
Other Current Liabilities | 623.9m |
Non-Current Liabilities | 612.1m |
Other Non-Current Liabilities | 612.1m |
Earnings Waterfall
Mansei Corp
Revenue
|
26.5B
JPY
|
Cost of Revenue
|
-22.5B
JPY
|
Gross Profit
|
4B
JPY
|
Operating Expenses
|
-2.5B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-418.3m
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Mansei Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Mansei Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Mansei Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mansei Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Mansei Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mansei Corp
Shareholder Return
Price
Mansei Corp
Average Annual Return | 15.97% |
Standard Deviation of Annual Returns | 14.88% |
Max Drawdown | -22% |
Market Capitalization | 8.3B JPY |
Shares Outstanding | 2 287 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mansei Corp. engages in the sale of electric powered machines, electronic devices, and communications equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 185 full-time employees. The firm operates through four business segments. Electrical Equipment and Industrial System segment provides rotating machines, industrial fans, switches, watt-hour meters, transformers, indicators, generator and substation systems, measurement control systems, and other industrial mechatronic systems and equipment. Electronic Device and Information Communication Equipment segment provides semiconductors, optical equipment, liquid crystal panels, personal computers, printers, video equipment, embedded microcomputer software, and electronic manufacturing services. Equipment segment provides air conditioners, refrigerators, chillers, electric water heaters, lighting equipment, elevators, and related construction, maintenance, installation services. Photovoltaic segment provides power.
Contact
IPO
Employees
Officers
The intrinsic value of one Mansei Corp stock under the Base Case scenario is 7 405.15 JPY.
Compared to the current market price of 3 645 JPY, Mansei Corp is Undervalued by 51%.