SIIX Corp
TSE:7613
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.9), the stock would be worth ¥1 477.42 (7% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.6 | ¥1 376 |
0%
|
| 3-Year Average | 3.9 | ¥1 477.42 |
+7%
|
| 5-Year Average | 4.6 | ¥1 738.65 |
+26%
|
| Industry Average | 8.7 | ¥3 309.72 |
+141%
|
| Country Average | 8.7 | ¥3 301.41 |
+140%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥65.6B
|
/ |
Jan 2026
¥18B
|
= |
|
|
¥65.6B
|
/ |
Dec 2026
¥18.7B
|
= |
|
|
¥65.6B
|
/ |
Dec 2027
¥19.7B
|
= |
|
|
¥65.6B
|
/ |
Dec 2028
¥21.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
SIIX Corp
TSE:7613
|
64.9B JPY | 3.6 | 26.1 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.7B USD | 11 | 16.6 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
17.4B USD | 9.6 | 17.8 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | 9.7 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
15.9B ZAR | 2.9 | 12 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
81.3B CNY | 26.2 | 48.2 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
291B TWD | 14.4 | 21.9 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9B USD | 10.9 | 15.7 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6B USD | 12.5 | 29.1 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
165.9B TWD | 13.8 | 17.1 | |
| JP |
|
Canon Marketing Japan Inc
TSE:8060
|
769.4B JPY | 8.3 | 18.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
SIIX Corp
Glance View
SIIX Corp. engages in the manufacture and sale of electronic components. The company is headquartered in Osaka, Osaka-Fu and currently employs 12,354 full-time employees. The Electronics (Japan), Electronics (Asia), Electronics (Europe) and Electronics (the Americas) segments mainly import, export and sell electronic parts, and manufacture electronic circuits and devices in Japan, Asia, Europe and the Americas areas respectively. The Others segment mainly sells wire harness and motorcycle components, as well as printing inks. The main product lines of the Company include communication equipment, such as liquid crystal display and camera modules for cell phones; in-vehicle-related equipment, such as car audios, meters and front panels, switch and lightings; information equipment; home appliances, such as air conditioners, audio devices and health appliances; industrial equipment, such as engine ignition devices, as well as general electronic parts.
