Ukai Co Ltd
TSE:7621
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ukai Co Ltd
TSE:7621
|
JP |
|
S
|
Sunonwealth Electric Machine Industry Co Ltd
TWSE:2421
|
TW |
|
L
|
Lepu Medical Technology Beijing Co Ltd
SZSE:300003
|
CN |
|
Goodyear Lastikleri TAS
IST:GOODY.E
|
TR |
|
MDU Resources Group Inc
NYSE:MDU
|
US |
|
Carta Holdings Inc
TSE:3688
|
JP |
|
F
|
Fujian Zhangzhou Development Co Ltd
SZSE:000753
|
CN |
Balance Sheet
Balance Sheet Decomposition
Ukai Co Ltd
Ukai Co Ltd
Balance Sheet
Ukai Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 159
|
2 004
|
1 942
|
2 085
|
1 056
|
1 754
|
1 362
|
1 527
|
1 311
|
816
|
600
|
560
|
321
|
640
|
212
|
319
|
585
|
280
|
371
|
414
|
1 866
|
2 289
|
1 817
|
5 414
|
|
| Cash Equivalents |
2 159
|
2 004
|
1 942
|
2 085
|
1 056
|
1 754
|
1 362
|
1 527
|
1 311
|
816
|
600
|
560
|
321
|
640
|
212
|
319
|
585
|
280
|
371
|
414
|
1 866
|
2 289
|
1 817
|
5 414
|
|
| Total Receivables |
171
|
158
|
205
|
214
|
303
|
347
|
378
|
357
|
369
|
172
|
385
|
401
|
427
|
399
|
449
|
498
|
536
|
697
|
398
|
563
|
612
|
725
|
767
|
723
|
|
| Accounts Receivables |
171
|
158
|
205
|
214
|
303
|
347
|
378
|
357
|
369
|
172
|
385
|
401
|
427
|
399
|
449
|
498
|
536
|
697
|
398
|
563
|
612
|
725
|
767
|
723
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
330
|
362
|
384
|
407
|
428
|
396
|
408
|
411
|
395
|
375
|
406
|
389
|
422
|
455
|
493
|
494
|
533
|
537
|
581
|
533
|
491
|
485
|
553
|
550
|
|
| Other Current Assets |
61
|
72
|
114
|
125
|
200
|
217
|
235
|
255
|
269
|
217
|
213
|
224
|
220
|
224
|
197
|
227
|
167
|
166
|
451
|
177
|
224
|
159
|
153
|
190
|
|
| Total Current Assets |
2 720
|
2 596
|
2 645
|
2 830
|
1 987
|
2 714
|
2 382
|
2 551
|
2 343
|
1 580
|
1 605
|
1 575
|
1 389
|
1 718
|
1 350
|
1 537
|
1 821
|
1 680
|
1 801
|
1 686
|
3 193
|
3 658
|
3 290
|
6 876
|
|
| PP&E Net |
12 573
|
12 465
|
12 620
|
9 935
|
11 141
|
11 153
|
11 286
|
10 562
|
10 284
|
9 141
|
8 844
|
8 620
|
8 440
|
8 197
|
7 753
|
7 560
|
7 846
|
7 746
|
7 487
|
6 801
|
6 059
|
5 794
|
5 600
|
2 305
|
|
| PP&E Gross |
12 573
|
12 465
|
12 620
|
9 935
|
11 141
|
11 153
|
11 286
|
10 562
|
10 284
|
9 141
|
8 844
|
8 620
|
8 440
|
8 197
|
7 753
|
7 560
|
7 846
|
7 746
|
7 487
|
6 801
|
6 059
|
5 794
|
5 600
|
2 305
|
|
| Accumulated Depreciation |
3 486
|
3 965
|
4 437
|
4 794
|
5 236
|
4 912
|
5 076
|
5 823
|
5 964
|
6 340
|
6 843
|
7 308
|
7 742
|
8 188
|
8 600
|
8 945
|
9 335
|
9 800
|
10 172
|
10 584
|
11 005
|
11 300
|
11 575
|
9 660
|
|
| Intangible Assets |
54
|
62
|
60
|
25
|
26
|
25
|
27
|
37
|
45
|
104
|
107
|
110
|
91
|
140
|
124
|
95
|
78
|
73
|
59
|
70
|
89
|
65
|
65
|
39
|
|
| Long-Term Investments |
31
|
18
|
55
|
49
|
86
|
56
|
36
|
20
|
21
|
26
|
26
|
33
|
34
|
47
|
43
|
57
|
63
|
77
|
71
|
95
|
88
|
84
|
115
|
136
|
|
| Other Long-Term Assets |
889
|
978
|
1 286
|
2 258
|
2 215
|
2 385
|
2 279
|
2 342
|
2 047
|
1 586
|
1 552
|
1 537
|
1 578
|
1 320
|
1 336
|
1 339
|
1 455
|
1 461
|
1 488
|
1 588
|
1 552
|
1 656
|
1 691
|
1 544
|
|
| Total Assets |
16 267
N/A
|
16 119
-1%
|
16 666
+3%
|
15 098
-9%
|
15 456
+2%
|
16 333
+6%
|
16 011
-2%
|
15 512
-3%
|
14 740
-5%
|
12 438
-16%
|
12 134
-2%
|
11 875
-2%
|
11 532
-3%
|
11 422
-1%
|
10 605
-7%
|
10 589
0%
|
11 264
+6%
|
11 037
-2%
|
10 906
-1%
|
10 240
-6%
|
10 981
+7%
|
11 256
+3%
|
10 760
-4%
|
10 901
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
164
|
183
|
208
|
197
|
287
|
285
|
314
|
280
|
278
|
164
|
266
|
272
|
310
|
298
|
315
|
329
|
364
|
324
|
214
|
252
|
262
|
321
|
309
|
286
|
|
| Accrued Liabilities |
221
|
251
|
289
|
308
|
293
|
106
|
114
|
118
|
102
|
312
|
422
|
428
|
443
|
566
|
430
|
505
|
115
|
607
|
542
|
468
|
549
|
680
|
565
|
726
|
|
| Short-Term Debt |
958
|
1 434
|
1 300
|
2 250
|
1 300
|
1 600
|
1 600
|
1 500
|
1 060
|
550
|
50
|
0
|
0
|
0
|
0
|
0
|
200
|
600
|
1 850
|
4 066
|
4 050
|
3 495
|
1 000
|
750
|
|
| Current Portion of Long-Term Debt |
1 587
|
1 522
|
1 422
|
1 344
|
2 113
|
1 536
|
1 869
|
1 901
|
2 170
|
2 412
|
2 430
|
715
|
648
|
682
|
684
|
688
|
727
|
818
|
795
|
204
|
221
|
200
|
238
|
242
|
|
| Other Current Liabilities |
302
|
416
|
335
|
398
|
467
|
941
|
650
|
678
|
619
|
404
|
372
|
495
|
493
|
947
|
728
|
1 037
|
1 798
|
941
|
920
|
815
|
755
|
773
|
847
|
1 044
|
|
| Total Current Liabilities |
3 232
|
3 806
|
3 554
|
4 498
|
4 460
|
4 468
|
4 547
|
4 476
|
4 228
|
3 842
|
3 540
|
1 910
|
1 894
|
2 492
|
2 157
|
2 560
|
3 204
|
3 290
|
4 321
|
5 805
|
5 836
|
5 468
|
2 959
|
3 049
|
|
| Long-Term Debt |
6 540
|
5 625
|
6 229
|
6 188
|
6 521
|
6 552
|
5 953
|
5 540
|
5 453
|
4 232
|
3 881
|
4 739
|
3 649
|
3 179
|
2 524
|
1 969
|
1 729
|
1 271
|
527
|
346
|
909
|
586
|
1 736
|
1 493
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
75
|
82
|
89
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
345
|
376
|
425
|
427
|
419
|
830
|
559
|
547
|
620
|
765
|
826
|
1 192
|
1 201
|
951
|
1 309
|
1 247
|
1 213
|
1 349
|
1 530
|
1 227
|
1 252
|
1 302
|
1 367
|
1 590
|
|
| Total Liabilities |
10 116
N/A
|
9 807
-3%
|
10 208
+4%
|
11 113
+9%
|
11 400
+3%
|
11 925
+5%
|
11 141
-7%
|
10 652
-4%
|
10 389
-2%
|
8 840
-15%
|
8 247
-7%
|
7 841
-5%
|
6 745
-14%
|
6 622
-2%
|
5 990
-10%
|
5 776
-4%
|
6 145
+6%
|
5 911
-4%
|
6 378
+8%
|
7 378
+16%
|
7 997
+8%
|
7 356
-8%
|
6 061
-18%
|
6 132
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 128
|
1 128
|
1 128
|
1 128
|
1 128
|
1 128
|
1 153
|
1 153
|
1 291
|
1 291
|
1 291
|
1 291
|
1 291
|
1 291
|
1 291
|
1 291
|
1 297
|
1 297
|
1 297
|
1 297
|
1 808
|
100
|
100
|
100
|
|
| Retained Earnings |
3 350
|
3 512
|
3 638
|
1 169
|
1 220
|
1 585
|
2 008
|
2 009
|
1 779
|
1 029
|
1 317
|
1 435
|
1 628
|
1 603
|
1 396
|
1 559
|
1 673
|
1 675
|
1 086
|
592
|
1 481
|
919
|
1 705
|
1 747
|
|
| Additional Paid In Capital |
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 674
|
1 699
|
1 699
|
1 836
|
1 836
|
1 836
|
1 836
|
2 037
|
2 041
|
2 050
|
2 059
|
2 136
|
2 136
|
2 136
|
2 136
|
2 647
|
2 872
|
2 872
|
2 892
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
22
|
18
|
40
|
28
|
17
|
7
|
8
|
4
|
5
|
10
|
11
|
17
|
0
|
16
|
16
|
21
|
12
|
25
|
14
|
12
|
26
|
33
|
|
| Treasury Stock |
1
|
2
|
3
|
4
|
6
|
7
|
8
|
8
|
563
|
563
|
563
|
539
|
179
|
153
|
0
|
112
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 151
N/A
|
6 312
+3%
|
6 458
+2%
|
3 985
-38%
|
4 056
+2%
|
4 408
+9%
|
4 870
+10%
|
4 861
0%
|
4 351
-10%
|
3 598
-17%
|
3 887
+8%
|
4 033
+4%
|
4 788
+19%
|
4 800
+0%
|
4 615
-4%
|
4 813
+4%
|
5 119
+6%
|
5 126
+0%
|
4 527
-12%
|
2 863
-37%
|
2 985
+4%
|
3 900
+31%
|
4 700
+21%
|
4 769
+1%
|
|
| Total Liabilities & Equity |
16 267
N/A
|
16 119
-1%
|
16 666
+3%
|
15 098
-9%
|
15 456
+2%
|
16 333
+6%
|
16 011
-2%
|
15 512
-3%
|
14 740
-5%
|
12 438
-16%
|
12 134
-2%
|
11 875
-2%
|
11 532
-3%
|
11 422
-1%
|
10 605
-7%
|
10 589
0%
|
11 264
+6%
|
11 037
-2%
|
10 906
-1%
|
10 240
-6%
|
10 981
+7%
|
11 256
+3%
|
10 760
-4%
|
10 901
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|