Sugita Ace Co Ltd Relative Valuation - Sugita Ace Co Ltd

Watchlist Manager

Watchlist

Price: 1 697 JPY -0.53%

Market Cap: ¥9.1B

	Sugita Ace Co Ltd TSE:7635	JP

Relative Value

The Relative Value of one Sugita Ace Co Ltd stock under the Base Case scenario is 2 707.01 JPY. Compared to the current market price of 1 697 JPY, Sugita Ace Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 37%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Sugita Ace Co Ltd TSE:7635	5.4T JPY	0.1	15.6	5.4	7.6
JP		Mitsubishi Corp TSE:8058	20.6T JPY	1.1	28.2	29.6	55.7
JP		Mitsui & Co Ltd TSE:8031	17.9T JPY	1.3	20.8	25.5	41.7
JP		Itochu Corp TSE:8001	16.5T JPY	1.1	17.8	16.9	27.8
JP		Marubeni Corp TSE:8002	9.2T JPY	1.1	18.1	22.2	39.2
US		Fastenal Co NASDAQ:FAST	51.5B USD	6.3	40.9	28	31
US		W W Grainger Inc NYSE:GWW	50.5B USD	2.8	29.6	18.9	20.9
US	W	WW Grainger Inc XMUN:GWW	43B EUR	2.8	29.4	18.9	20.8
US		United Rentals Inc NYSE:URI	47.1B USD	2.9	18.9	8.4	14.9
US		Ferguson Enterprises Inc NYSE:FERG	44.1B USD	3.4	56.1	37.9	43.3
JP		Sumitomo Corp TSE:8053	7T JPY	0.9	12.6	15	24

				Revenue Growth	P/S to Growth
JP		Sugita Ace Co Ltd TSE:7635	Average P/S: 2.2 0.1	N/A	N/A
JP		Mitsubishi Corp TSE:8058	1.1	2%	0.6
JP		Mitsui & Co Ltd TSE:8031	1.3	1%	1.3
JP		Itochu Corp TSE:8001	1.1	4%	0.3
JP		Marubeni Corp TSE:8002	1.1	3%	0.4
US		Fastenal Co NASDAQ:FAST	6.3	9%	0.7
US		W W Grainger Inc NYSE:GWW	2.8	7%	0.4
US	W	WW Grainger Inc XMUN:GWW	2.8	7%	0.4
US		United Rentals Inc NYSE:URI	2.9	8%	0.4
US		Ferguson Enterprises Inc NYSE:FERG	3.4	43%	0.1
JP		Sumitomo Corp TSE:8053	0.9	3%	0.3

				Earnings Growth	PEG
JP		Sugita Ace Co Ltd TSE:7635	Average P/E: 26.2 15.6	N/A	N/A
JP		Mitsubishi Corp TSE:8058	28.2	3%	9.4
JP		Mitsui & Co Ltd TSE:8031	20.8	4%	5.2
JP		Itochu Corp TSE:8001	17.8	9%	2
JP		Marubeni Corp TSE:8002	18.1	7%	2.6
US		Fastenal Co NASDAQ:FAST	40.9	10%	4.1
US		W W Grainger Inc NYSE:GWW	29.6	14%	2.1
US	W	WW Grainger Inc XMUN:GWW	29.4	14%	2.1
US		United Rentals Inc NYSE:URI	18.9	15%	1.3
US		Ferguson Enterprises Inc NYSE:FERG	56.1	52%	1.1
JP		Sumitomo Corp TSE:8053	12.6	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
JP		Sugita Ace Co Ltd TSE:7635	Average EV/EBITDA: 20.6 5.4	N/A	N/A
JP		Mitsubishi Corp TSE:8058	29.6	4%	7.4
JP		Mitsui & Co Ltd TSE:8031	25.5	7%	3.6
JP		Itochu Corp TSE:8001	16.9	5%	3.4
JP		Marubeni Corp TSE:8002	22.2	2%	11.1
US		Fastenal Co NASDAQ:FAST	28	10%	2.8
US		W W Grainger Inc NYSE:GWW	18.9	11%	1.7
US	W	WW Grainger Inc XMUN:GWW	18.9	11%	1.7
US		United Rentals Inc NYSE:URI	8.4	9%	0.9
US		Ferguson Enterprises Inc NYSE:FERG	37.9	48%	0.8
JP		Sumitomo Corp TSE:8053	15	3%	5

				EBIT Growth	EV/EBIT to Growth
JP		Sugita Ace Co Ltd TSE:7635	Average EV/EBIT: 29.7 7.6	N/A	N/A
JP		Mitsubishi Corp TSE:8058	55.7	N/A	N/A
JP		Mitsui & Co Ltd TSE:8031	41.7	N/A	N/A
JP		Itochu Corp TSE:8001	27.8	N/A	N/A
JP		Marubeni Corp TSE:8002	39.2	N/A	N/A
US		Fastenal Co NASDAQ:FAST	31	10%	3.1
US		W W Grainger Inc NYSE:GWW	20.9	11%	1.9
US	W	WW Grainger Inc XMUN:GWW	20.8	11%	1.9
US		United Rentals Inc NYSE:URI	14.9	10%	1.5
US		Ferguson Enterprises Inc NYSE:FERG	43.3	50%	0.9
JP		Sumitomo Corp TSE:8053	24	N/A	N/A

Sugita Ace Co Ltd
TSE:7635

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Sugita Ace Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sugita Ace Co Ltd TSE:7635

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Sugita Ace Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sugita Ace Co Ltd
TSE:7635

Competitors Multiples
Sugita Ace Co Ltd Competitors