Shin-Etsu Polymer Co Ltd
TSE:7970
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (17.3), the stock would be worth ¥1 943.33 (11% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.4 | ¥2 174 |
0%
|
| 3-Year Average | 17.3 | ¥1 943.33 |
-11%
|
| 5-Year Average | 13.8 | ¥1 541.85 |
-29%
|
| Industry Average | 19.3 | ¥2 157.07 |
-1%
|
| Country Average | 22.4 | ¥2 504.24 |
+15%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Shin-Etsu Polymer Co Ltd
TSE:7970
|
174.3B JPY | 19.4 | 16.9 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 23.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | 17.1 | 41.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
28.9B USD | -26.3 | -11 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
458.5T IDR | 10.2 | 24.8 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
24.2B USD | 17.9 | -32.1 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
155.5B CNY | 18.8 | 17.4 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
710.6B TWD | -48.7 | 157.3 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
31.1T KRW | -20.6 | -17.1 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
139.4B CNY | 7.8 | 189.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
123.1B CNY | 314.2 | 42.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Shin-Etsu Polymer Co Ltd
Glance View
Shin-Etsu Polymer Co., Ltd. engages in the manufacture and sale of polyvinyl chloride and semiconductor silicone products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 5,089 full-time employees. is a Japan-based company primarily engaged in the manufacture and sale of electronic devices, precision moldings, as well as dwelling environment and living materials. The firm operates in three business segments. The Electronic Device segment is engaged in the manufacture and sale of input devices, display related devices and component related products. The Precise Molded Item segment manufactures and sells semiconductor related containers and carrier tape related products, office automation equipment parts and silicon rubber molding products. The Dwelling Environment and Living Material segment provides exterior material related products, wrapping films, plastic sheets and functional compounds, among others. The firm is also engaged in the design and construction of buildings and stores, as well as the sale of other processed goods, among others.
