Shin-Etsu Polymer Co Ltd
TSE:7970

Watchlist Manager
Shin-Etsu Polymer Co Ltd Logo
Shin-Etsu Polymer Co Ltd
TSE:7970
Watchlist
Price: 1 522 JPY 1.33% Market Closed
Market Cap: 125.7B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Shin-Etsu Polymer Co Ltd stock under the Base Case scenario is 1 186.2 JPY. Compared to the current market price of 1 522 JPY, Shin-Etsu Polymer Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 186.2 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
28
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.4
Forward
1.1
More Details
13
P/E
P/E
Price to Earnings
13
vs History
68
vs Industry
48
Median 3Y
14.1
Median 5Y
13.8
Industry
20.2
Forward
12.1
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
79
vs Industry
46
Median 3Y
10.1
Median 5Y
9.4
Industry
12.4
More Details
24.4
P/FCFE
P/FCFE
Price to FCFE
24.4
vs History
23
vs Industry
0
Median 3Y
16.7
Median 5Y
12.9
Industry
19.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
39
vs Industry
59
Median 3Y
1.1
Median 5Y
1
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
25
vs Industry
66
Median 3Y
0.7
Median 5Y
0.5
Industry
1.5
Forward
0.7
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
25
vs Industry
72
Median 3Y
2.2
Median 5Y
1.5
Industry
6.7
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
33
vs Industry
63
Median 3Y
4.1
Median 5Y
3.2
Industry
12.1
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
30
vs Industry
61
Median 3Y
5.7
Median 5Y
4.7
Industry
16.3
More Details
4.8
EV/OCF
EV/OCF
Enterprise Value to OCF
4.8
vs History
46
vs Industry
59
Median 3Y
6.2
Median 5Y
4.7
Industry
13.4
More Details
15.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.3
vs History
19
vs Industry
1
Median 3Y
7.4
Median 5Y
5.3
Industry
19
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
39
vs Industry
54
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Shin-Etsu Polymer Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shin-Etsu Polymer Co Ltd
TSE:7970
122.4B JPY 1.1 13 4.1 5.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 25.1 -646.8 -790.7 -790.7
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.2 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.4 108.7 69.3 76.2
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.