Chiyoda Co Ltd
TSE:8185
Balance Sheet
Balance Sheet Decomposition
Chiyoda Co Ltd
Current Assets | 56.3B |
Cash & Short-Term Investments | 26.6B |
Receivables | 3.3B |
Other Current Assets | 26.4B |
Non-Current Assets | 28.4B |
Long-Term Investments | 2.3B |
PP&E | 6.2B |
Intangibles | 4.8B |
Other Non-Current Assets | 15.1B |
Current Liabilities | 20.3B |
Accounts Payable | 14.7B |
Accrued Liabilities | 3.5B |
Other Current Liabilities | 2.1B |
Non-Current Liabilities | 13.7B |
Long-Term Debt | 756m |
Other Non-Current Liabilities | 12.9B |
Balance Sheet
Chiyoda Co Ltd
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49 457
|
42 032
|
44 836
|
42 547
|
44 216
|
40 410
|
36 528
|
32 030
|
25 898
|
26 604
|
|
Cash Equivalents |
49 457
|
42 032
|
44 836
|
42 547
|
44 216
|
40 410
|
36 528
|
32 030
|
25 898
|
26 604
|
|
Total Receivables |
2 360
|
2 161
|
2 117
|
2 057
|
2 074
|
2 657
|
2 215
|
2 219
|
2 885
|
3 329
|
|
Accounts Receivables |
2 360
|
2 161
|
2 117
|
2 057
|
2 074
|
2 657
|
2 215
|
2 219
|
2 885
|
3 329
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
33 415
|
39 910
|
37 361
|
35 239
|
33 344
|
29 593
|
25 848
|
26 321
|
28 166
|
23 897
|
|
Other Current Assets |
2 304
|
2 202
|
2 296
|
2 534
|
1 605
|
1 805
|
1 903
|
1 997
|
2 126
|
2 507
|
|
Total Current Assets |
87 725
|
86 305
|
86 610
|
82 377
|
81 239
|
74 465
|
66 494
|
62 567
|
59 075
|
56 337
|
|
PP&E Net |
10 630
|
10 316
|
10 269
|
11 480
|
10 152
|
9 004
|
7 577
|
6 505
|
6 152
|
6 175
|
|
PP&E Gross |
10 630
|
10 316
|
10 269
|
11 480
|
10 152
|
9 004
|
7 577
|
6 505
|
6 152
|
6 175
|
|
Accumulated Depreciation |
16 423
|
15 732
|
15 880
|
16 416
|
16 632
|
16 824
|
16 778
|
16 711
|
15 477
|
14 601
|
|
Intangible Assets |
3 677
|
3 678
|
3 662
|
3 821
|
3 987
|
4 677
|
4 952
|
4 858
|
5 110
|
4 846
|
|
Long-Term Investments |
8 558
|
7 042
|
7 530
|
7 079
|
3 780
|
3 018
|
3 079
|
563
|
1 431
|
2 316
|
|
Other Long-Term Assets |
23 332
|
22 515
|
18 479
|
18 060
|
18 603
|
18 207
|
17 512
|
16 183
|
15 446
|
15 088
|
|
Total Assets |
133 922
N/A
|
129 856
-3%
|
126 550
-3%
|
122 817
-3%
|
117 761
-4%
|
109 371
-7%
|
99 614
-9%
|
90 676
-9%
|
87 214
-4%
|
84 762
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
30 190
|
26 486
|
24 587
|
20 420
|
21 920
|
20 529
|
17 887
|
18 287
|
19 098
|
14 740
|
|
Accrued Liabilities |
4 332
|
3 755
|
4 122
|
3 401
|
3 023
|
3 437
|
2 731
|
2 119
|
2 434
|
3 457
|
|
Short-Term Debt |
1 020
|
1 199
|
924
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
998
|
1 049
|
982
|
1 078
|
1 661
|
501
|
1 789
|
373
|
273
|
282
|
|
Other Current Liabilities |
3 837
|
4 634
|
2 772
|
2 600
|
2 625
|
1 885
|
1 604
|
1 478
|
1 764
|
1 789
|
|
Total Current Liabilities |
40 377
|
37 123
|
33 387
|
27 499
|
29 229
|
26 352
|
24 011
|
22 257
|
23 569
|
20 268
|
|
Long-Term Debt |
1 769
|
1 667
|
1 817
|
3 660
|
2 171
|
1 819
|
1 416
|
1 101
|
885
|
756
|
|
Deferred Income Tax |
43
|
35
|
35
|
0
|
71
|
61
|
36
|
34
|
28
|
43
|
|
Minority Interest |
5 872
|
5 714
|
5 542
|
5 209
|
3 993
|
3 154
|
2 426
|
1 921
|
1 510
|
1 052
|
|
Other Liabilities |
9 463
|
9 363
|
9 726
|
10 246
|
10 774
|
11 225
|
11 673
|
11 829
|
11 380
|
11 842
|
|
Total Liabilities |
57 521
N/A
|
53 902
-6%
|
50 507
-6%
|
46 614
-8%
|
46 238
-1%
|
42 611
-8%
|
39 562
-7%
|
37 142
-6%
|
37 372
+1%
|
33 961
-9%
|
|
Equity | |||||||||||
Common Stock |
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
6 893
|
|
Retained Earnings |
64 782
|
66 946
|
68 463
|
70 528
|
69 512
|
65 105
|
58 108
|
46 168
|
42 512
|
43 195
|
|
Additional Paid In Capital |
7 486
|
7 486
|
7 486
|
7 486
|
7 486
|
7 483
|
7 483
|
7 488
|
7 489
|
7 489
|
|
Unrealized Security Profit/Loss |
3 123
|
2 516
|
2 937
|
2 984
|
1 177
|
671
|
850
|
4
|
16
|
49
|
|
Treasury Stock |
5 521
|
7 518
|
9 519
|
11 522
|
13 471
|
13 345
|
13 310
|
7 042
|
7 015
|
6 830
|
|
Other Equity |
362
|
369
|
217
|
166
|
74
|
47
|
28
|
31
|
21
|
5
|
|
Total Equity |
76 401
N/A
|
75 954
-1%
|
76 043
+0%
|
76 203
+0%
|
71 523
-6%
|
66 760
-7%
|
60 052
-10%
|
53 534
-11%
|
49 842
-7%
|
50 801
+2%
|
|
Total Liabilities & Equity |
133 922
N/A
|
129 856
-3%
|
126 550
-3%
|
122 817
-3%
|
117 761
-4%
|
109 371
-7%
|
99 614
-9%
|
90 676
-9%
|
87 214
-4%
|
84 762
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
39
|
38
|
37
|
36
|
36
|
36
|
36
|
35
|
35
|
35
|