L

Laox Co Ltd
TSE:8202

Watchlist Manager
Laox Co Ltd
TSE:8202
Watchlist
Price: 151 JPY Market Closed
Market Cap: 14.1B JPY

Relative Value

The Relative Value of one Laox Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 151 JPY, Laox Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Laox Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
64
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
vs Industry
18
Median 3Y
10.1
Median 5Y
-2.5
Industry
17.1
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-10
Industry
8.5
vs History
vs Industry
8
Median 3Y
-7.3
Median 5Y
-6.3
Industry
17.6
vs History
85
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
vs History
63
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
74
vs Industry
86
Median 3Y
0.6
Median 5Y
0.5
Industry
2.3
vs History
41
vs Industry
32
Median 3Y
12.1
Median 5Y
11.1
Industry
8.5
vs History
vs Industry
5
Median 3Y
-18.2
Median 5Y
-3.9
Industry
13.1
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-6.4
Industry
10
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.2
Industry
14.2
vs History
71
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Laox Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Laox Co Ltd
TSE:8202
13.8B JPY 0.2 -36.2 11.9 -65.9
US
Best Buy Co Inc
NYSE:BBY
15.1B USD 0.4 23.4 5.9 8.8
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.6B USD 2.5 22.7 20.3 22.2
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
VN
Mobile World Investment Corp
VN:MWG
129.4T VND 0.9 22.3 14.9 20.7
JP
Yamada Holdings Co Ltd
TSE:9831
441B JPY 0.3 16.4 9.8 16.4
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -61.6 2.8 10.7
CN
Suning.Com Co Ltd
SZSE:002024
15.7B CNY 0.3 184.8 95.4 95.4
JP
Nojima Corp
TSE:7419
347.3B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.3 3.9 8.7
P/E Multiple
Earnings Growth PEG
JP
L
Laox Co Ltd
TSE:8202
Average P/E: 36.2
Negative Multiple: -36.2
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
23.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.7
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.1
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.3
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -61.6 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
184.8
34%
5.4
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.3
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
L
Laox Co Ltd
TSE:8202
Average EV/EBITDA: 18.5
11.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
5.9
3%
2
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.9
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.4
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
Laox Co Ltd
TSE:8202
Average EV/EBIT: 22.6
Negative Multiple: -65.9
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.8
5%
1.8
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
22.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
20.7
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.7
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.4
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.5