K'S Holdings Corp
TSE:8282

Watchlist Manager
K'S Holdings Corp Logo
K'S Holdings Corp
TSE:8282
Watchlist
Price: 1 620.5 JPY 0.03%
Market Cap: 276.9B JPY

Relative Value

The Relative Value of one K'S Holdings Corp stock under the Base Case scenario is 1 786.26 JPY. Compared to the current market price of 1 620.5 JPY, K'S Holdings Corp is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 786.26 JPY
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
23
vs Industry
16
Median 3Y
21.6
Median 5Y
12.4
Industry
17.1
Forward
17.8
vs History
26
vs Industry
45
Median 3Y
5.7
Median 5Y
5.9
Industry
8.5
vs History
23
vs Industry
38
Median 3Y
10.7
Median 5Y
10
Industry
17.6
vs History
6
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
22
vs Industry
59
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
vs History
17
vs Industry
58
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
vs History
17
vs Industry
36
Median 3Y
7.7
Median 5Y
6.7
Industry
8.5
Forward
7.9
vs History
26
vs Industry
30
Median 3Y
12.7
Median 5Y
10.7
Industry
13.1
vs History
23
vs Industry
44
Median 3Y
7
Median 5Y
7.1
Industry
10
vs History
9
vs Industry
37
Median 3Y
9.9
Median 5Y
9.3
Industry
14.2
vs History
6
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
K'S Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
K'S Holdings Corp
TSE:8282
252.4B JPY 0.3 22.6 8 12.8
US
Best Buy Co Inc
NYSE:BBY
14.5B USD 0.3 22.4 5.7 8.4
JP
Hikari Tsushin Inc
TSE:9435
2T JPY 2.7 14 19.2 22.1
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.6 20.1 21.9
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22.1 14.8 14.8
VN
Mobile World Investment Corp
VN:MWG
132.8T VND 0.9 22.8 15.3 21.3
JP
Yamada Holdings Co Ltd
TSE:9831
440.3B JPY 0.3 16.4 9.8 16.3
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.1 2.9 10.8
CN
Suning.Com Co Ltd
SZSE:002024
15.8B CNY 0.3 185.9 95.6 95.6
JP
Nojima Corp
TSE:7419
347.3B JPY 0.4 9.3 4 5.8
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.2 3.9 8.7
P/E Multiple
Earnings Growth PEG
JP
K'S Holdings Corp
TSE:8282
Average P/E: 34.9
22.6
27%
0.8
US
Best Buy Co Inc
NYSE:BBY
22.4
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
14
3%
4.7
US
GameStop Corp
NYSE:GME
22.6
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
22.1
8%
2.8
VN
M
Mobile World Investment Corp
VN:MWG
22.8
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.4
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.1 N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
185.9
34%
5.5
JP
Nojima Corp
TSE:7419
9.3
N/A N/A
UK
Currys PLC
LSE:CURY
11.2
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K'S Holdings Corp
TSE:8282
Average EV/EBITDA: 18.1
8
3%
2.7
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
19.2
9%
2.1
US
GameStop Corp
NYSE:GME
20.1
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
15.3
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.8
4%
2.4
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
CN
Suning.Com Co Ltd
SZSE:002024
95.6
54%
1.8
JP
Nojima Corp
TSE:7419
4
N/A N/A
UK
Currys PLC
LSE:CURY
3.9
2%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K'S Holdings Corp
TSE:8282
Average EV/EBIT: 21.7
12.8
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.4
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
22.1
N/A N/A
US
GameStop Corp
NYSE:GME
21.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.8
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
21.3
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.3
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
CN
Suning.Com Co Ltd
SZSE:002024
95.6
41%
2.3
JP
Nojima Corp
TSE:7419
5.8
N/A N/A
UK
Currys PLC
LSE:CURY
8.7
6%
1.4