Aizawa Securities Group Co Ltd
TSE:8708

Watchlist Manager
Aizawa Securities Group Co Ltd Logo
Aizawa Securities Group Co Ltd
TSE:8708
Watchlist
Price: 1 432 JPY -0.49% Market Closed
Market Cap: 56.6B JPY

Income Statement

Earnings Waterfall
Aizawa Securities Group Co Ltd

Income Statement
Aizawa Securities Group Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
3
0
0
47
0
0
27
28
0
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
10
15
23
28
32
37
41
56
79
104
139
0
0
Revenue
12 984
N/A
13 506
+4%
13 561
+0%
12 102
-11%
10 103
-17%
7 898
-22%
7 914
+0%
8 299
+5%
8 710
+5%
7 760
-11%
6 584
-15%
6 547
-1%
9 485
+45%
9 276
-2%
9 798
+6%
8 963
-9%
8 458
-6%
8 439
0%
8 348
-1%
9 216
+10%
11 377
+23%
14 320
+26%
16 039
+12%
17 599
+10%
16 081
-9%
14 172
-12%
14 231
+0%
14 129
-1%
14 713
+4%
15 328
+4%
14 547
-5%
13 652
-6%
12 373
-9%
11 009
-11%
10 390
-6%
10 105
-3%
10 461
+4%
12 223
+17%
14 145
+16%
16 406
+16%
18 046
+10%
17 205
-5%
16 362
-5%
14 161
-13%
12 701
-10%
12 782
+1%
12 707
-1%
13 361
+5%
14 188
+6%
14 242
+0%
15 215
+7%
15 930
+5%
16 433
+3%
16 520
+1%
16 612
+1%
16 757
+1%
16 050
-4%
15 139
-6%
13 880
-8%
12 880
-7%
12 751
-1%
14 591
+14%
16 083
+10%
16 879
+5%
18 978
+12%
19 343
+2%
19 233
-1%
20 718
+8%
20 588
-1%
19 879
-3%
20 993
+6%
Gross Profit
Cost of Revenue
(7 018)
(7 066)
(6 923)
(5 077)
(6 067)
(3 669)
(4 280)
(3 441)
(3 513)
(3 492)
(2 074)
(3 457)
(1 748)
(3 925)
(3 225)
(2 221)
(1 353)
(1 307)
(2 322)
(2 361)
(99)
(2 770)
(1 825)
(1 982)
(1 918)
(1 720)
(1 728)
(1 713)
(1 765)
(1 847)
(1 810)
(1 731)
(1 661)
(1 529)
(1 432)
(1 419)
(108)
(1 711)
(2 104)
(2 480)
(184)
(2 804)
(2 938)
(2 814)
(121)
(2 686)
(2 391)
(2 385)
(118)
(1 790)
(1 287)
(691)
(116)
(121)
(127)
(159)
(431)
(468)
(729)
(660)
(543)
(540)
(461)
(743)
(788)
(802)
(808)
(591)
(565)
(728)
(749)
Gross Profit
5 966
N/A
6 440
+8%
6 638
+3%
7 025
+6%
4 036
-43%
4 229
+5%
3 634
-14%
4 858
+34%
5 197
+7%
4 268
-18%
4 510
+6%
3 090
-31%
7 737
+150%
5 351
-31%
6 573
+23%
6 742
+3%
7 105
+5%
7 132
+0%
6 026
-16%
6 855
+14%
11 278
+65%
11 550
+2%
14 214
+23%
15 617
+10%
14 163
-9%
12 452
-12%
12 503
+0%
12 416
-1%
12 948
+4%
13 481
+4%
12 737
-6%
11 921
-6%
10 712
-10%
9 480
-12%
8 958
-6%
8 686
-3%
10 353
+19%
10 512
+2%
12 041
+15%
13 926
+16%
17 862
+28%
14 401
-19%
13 424
-7%
11 347
-15%
12 580
+11%
10 096
-20%
10 316
+2%
10 976
+6%
14 070
+28%
12 452
-11%
13 928
+12%
15 239
+9%
16 317
+7%
16 399
+1%
16 485
+1%
16 598
+1%
15 619
-6%
14 671
-6%
13 151
-10%
12 220
-7%
12 208
0%
14 051
+15%
15 622
+11%
16 136
+3%
18 190
+13%
18 541
+2%
18 425
-1%
20 127
+9%
20 023
-1%
19 151
-4%
20 244
+6%
Operating Income
Operating Expenses
(5 562)
(5 706)
(5 774)
(5 843)
(4 292)
(6 352)
(5 475)
(6 099)
(5 586)
(5 286)
(6 439)
(4 978)
(9 708)
(7 142)
(7 616)
(8 126)
(8 403)
(8 142)
(6 804)
(6 743)
(9 498)
(7 681)
(9 254)
(9 844)
(9 807)
(9 757)
(9 979)
(10 038)
(10 041)
(10 265)
(10 101)
(9 950)
(9 920)
(9 551)
(9 367)
(9 311)
(10 631)
(10 321)
(11 314)
(12 412)
(16 007)
(13 189)
(12 978)
(12 448)
(14 567)
(11 782)
(11 574)
(11 503)
(13 818)
(12 111)
(13 250)
(14 249)
(15 388)
(15 762)
(16 331)
(16 674)
(16 152)
(16 037)
(15 273)
(14 755)
(14 990)
(15 241)
(15 788)
(16 198)
(17 031)
(17 598)
(17 674)
(18 167)
(18 137)
(18 189)
(18 890)
Selling, General & Administrative
(5 133)
(5 269)
(5 327)
(5 391)
(3 835)
(5 894)
(5 035)
(5 680)
(5 179)
(4 871)
(6 013)
(4 548)
(9 129)
(6 564)
(7 048)
(7 579)
(7 888)
(7 707)
(6 447)
(6 458)
(9 281)
(7 485)
(9 078)
(9 688)
(9 656)
(9 588)
(9 778)
(9 802)
(9 782)
(9 997)
(9 839)
(9 687)
(9 651)
(9 280)
(9 085)
(9 029)
(10 342)
(10 022)
(11 009)
(12 095)
(15 684)
(12 855)
(12 624)
(12 080)
(14 187)
(11 413)
(11 229)
(11 176)
(13 510)
(11 809)
(12 924)
(13 902)
(14 972)
(15 280)
(15 805)
(16 157)
(15 699)
(15 649)
(14 922)
(14 409)
(14 630)
(14 910)
(15 512)
(15 950)
(16 815)
(17 367)
(17 424)
(17 908)
(17 867)
(17 899)
(18 586)
Depreciation & Amortization
(429)
(437)
(447)
(452)
(457)
(458)
(440)
(419)
(407)
(415)
(426)
(430)
(579)
(578)
(568)
(547)
(515)
(435)
(357)
(283)
(216)
(194)
(173)
(155)
(149)
(166)
(199)
(233)
(259)
(267)
(262)
(264)
(267)
(271)
(280)
(282)
(289)
(299)
(305)
(315)
(322)
(336)
(355)
(370)
(380)
(368)
(348)
(326)
(307)
(303)
(323)
(348)
(414)
(481)
(526)
(516)
(454)
(388)
(352)
(350)
(361)
(334)
(277)
(245)
(216)
(230)
(251)
(262)
(268)
(287)
(302)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(1)
0
(3)
(1)
(2)
(3)
(2)
(3)
0
(1)
0
0
(2)
0
(2)
0
0
0
0
0
(1)
2
1
2
0
(1)
3
(1)
(1)
0
(3)
1
(2)
(1)
0
(1)
1
0
1
4
1
3
1
(3)
0
0
0
3
(2)
(3)
(2)
Operating Income
404
N/A
734
+82%
864
+18%
1 182
+37%
(256)
N/A
(2 123)
-729%
(1 841)
+13%
(1 241)
+33%
(389)
+69%
(1 018)
-162%
(1 929)
-89%
(1 888)
+2%
(1 971)
-4%
(1 791)
+9%
(1 043)
+42%
(1 384)
-33%
(1 298)
+6%
(1 010)
+22%
(778)
+23%
112
N/A
1 780
+1 489%
3 869
+117%
4 960
+28%
5 773
+16%
4 356
-25%
2 695
-38%
2 524
-6%
2 378
-6%
2 907
+22%
3 216
+11%
2 636
-18%
1 971
-25%
792
-60%
(71)
N/A
(409)
-476%
(625)
-53%
(278)
+56%
191
N/A
727
+281%
1 514
+108%
1 855
+23%
1 212
-35%
446
-63%
(1 101)
N/A
(1 987)
-80%
(1 686)
+15%
(1 258)
+25%
(527)
+58%
252
N/A
341
+35%
678
+99%
990
+46%
929
-6%
637
-31%
154
-76%
(76)
N/A
(533)
-601%
(1 366)
-156%
(2 122)
-55%
(2 535)
-19%
(2 782)
-10%
(1 190)
+57%
(166)
+86%
(62)
+63%
1 159
N/A
943
-19%
751
-20%
1 960
+161%
1 886
-4%
962
-49%
1 354
+41%
Pre-Tax Income
Interest Income Expense
1 309
1 457
518
419
27
419
126
(88)
(303)
(244)
(247)
(75)
(114)
(26)
552
564
(65)
510
288
271
(97)
3 954
3 824
3 920
4 543
296
358
334
646
774
817
1 204
1 948
1 886
2 381
2 040
1 426
1 477
938
969
949
1 113
1 755
2 491
3 301
2 835
2 526
1 888
1 640
2 051
1 993
1 091
1 010
1 774
3 389
5 212
5 196
4 312
2 693
1 808
1 692
1 575
1 494
1 578
3 181
3 486
4 345
4 697
2 759
3 006
2 728
Non-Reccuring Items
(156)
(185)
(204)
583
(235)
(2 726)
(3 344)
(2 219)
(4)
(456)
(929)
(607)
(957)
(502)
(326)
(612)
(487)
(1 055)
(1 245)
(891)
116
407
644
546
631
(18)
(43)
(55)
(70)
(107)
(96)
(360)
(335)
(331)
(305)
(24)
(17)
(17)
(38)
(45)
(243)
(424)
(790)
(835)
(600)
(425)
(60)
(67)
(632)
(733)
(722)
(531)
25
(147)
114
(24)
(2)
(6)
(297)
(28)
(865)
(598)
(586)
(868)
(107)
(92)
(95)
(82)
(6)
(6)
(8)
Gain/Loss on Disposition of Assets
15
15
0
0
0
0
(9)
(9)
(9)
170
404
338
339
165
(69)
(8)
(11)
(7)
(7)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
37
3
0
3
0
0
1
1
(1)
(2)
0
(24)
4 224
4 225
0
4 247
(68)
(68)
(69)
(70)
(2)
(2)
(1)
(1)
31
33
0
28
(3)
(5)
0
0
Total Other Income
440
378
465
173
480
51
88
168
221
204
130
77
132
143
220
248
229
173
94
75
121
117
632
638
156
658
186
179
26
72
18
50
47
175
168
150
159
88
93
52
61
374
372
384
87
88
86
66
49
45
43
152
154
4 321
64
(41)
79
57
96
101
50
56
58
55
59
68
25
10
16
25
19
Pre-Tax Income
2 012
N/A
2 399
+19%
1 643
-32%
2 357
+43%
16
-99%
(4 379)
N/A
(4 980)
-14%
(3 389)
+32%
(484)
+86%
(1 344)
-178%
(2 571)
-91%
(2 155)
+16%
(2 571)
-19%
(2 011)
+22%
(666)
+67%
(1 192)
-79%
(1 632)
-37%
(1 389)
+15%
(1 648)
-19%
(435)
+74%
1 920
N/A
8 347
+335%
10 060
+21%
10 877
+8%
9 686
-11%
3 631
-63%
3 025
-17%
2 836
-6%
3 509
+24%
3 955
+13%
3 375
-15%
2 865
-15%
2 452
-14%
1 659
-32%
1 835
+11%
1 541
-16%
1 324
-14%
1 739
+31%
1 720
-1%
2 527
+47%
2 625
+4%
2 275
-13%
1 786
-21%
939
-47%
801
-15%
813
+1%
1 295
+59%
1 359
+5%
1 307
-4%
1 704
+30%
1 968
+15%
5 926
+201%
6 343
+7%
6 585
+4%
7 968
+21%
5 003
-37%
4 672
-7%
2 928
-37%
300
-90%
(656)
N/A
(1 907)
-191%
(158)
+92%
799
N/A
734
-8%
4 325
+489%
4 405
+2%
5 054
+15%
6 582
+30%
4 650
-29%
3 987
-14%
4 093
+3%
Net Income
Tax Provision
(1 309)
(1 194)
(352)
(464)
(1 157)
(1 167)
(980)
(318)
38
25
(17)
(21)
(28)
(27)
(19)
3
8
(1)
(2)
(19)
(90)
(535)
(939)
(1 076)
(956)
(504)
(196)
(133)
(102)
(289)
(210)
(303)
(476)
(365)
(408)
(306)
(233)
(290)
(258)
(429)
(369)
(495)
(475)
(341)
(554)
(322)
(420)
(363)
(367)
(350)
(587)
(1 629)
(1 806)
(1 835)
(2 255)
(1 501)
(1 806)
(1 891)
(1 152)
(882)
(495)
(623)
(844)
(839)
(1 443)
(1 458)
(1 595)
(2 034)
(1 526)
(1 568)
(1 501)
Income from Continuing Operations
703
1 205
1 291
1 893
(1 141)
(5 546)
(5 960)
(3 707)
(446)
(1 319)
(2 588)
(2 176)
(2 599)
(2 038)
(685)
(1 189)
(1 624)
(1 390)
(1 650)
(454)
1 830
7 812
9 121
9 801
8 730
3 127
2 829
2 703
3 407
3 666
3 165
2 562
1 976
1 294
1 427
1 235
1 091
1 449
1 462
2 098
2 256
1 780
1 311
598
247
491
875
996
940
1 354
1 381
4 297
4 537
4 750
5 713
3 502
2 866
1 037
(852)
(1 538)
(2 402)
(781)
(45)
(105)
2 882
2 947
3 459
4 548
3 124
2 419
2 592
Income to Minority Interest
0
0
0
0
0
0
(4)
(7)
(8)
(4)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
31
40
46
35
17
16
8
28
38
49
73
93
108
119
52
48
66
53
Net Income (Common)
707
N/A
1 210
+71%
1 289
+7%
1 892
+47%
(1 142)
N/A
(5 545)
-386%
(5 964)
-8%
(3 714)
+38%
(456)
+88%
(1 325)
-191%
(2 599)
-96%
(2 186)
+16%
(2 604)
-19%
(2 041)
+22%
(683)
+67%
(1 185)
-73%
(1 625)
-37%
(1 398)
+14%
(1 652)
-18%
(459)
+72%
1 829
N/A
7 814
+327%
9 119
+17%
9 800
+7%
8 730
-11%
3 127
-64%
2 830
-9%
2 704
-4%
3 406
+26%
3 665
+8%
3 163
-14%
2 561
-19%
1 976
-23%
1 294
-35%
1 427
+10%
1 235
-13%
1 090
-12%
1 448
+33%
1 462
+1%
2 097
+43%
2 255
+8%
1 780
-21%
1 311
-26%
597
-54%
246
-59%
490
+99%
872
+78%
995
+14%
940
-6%
1 354
+44%
1 381
+2%
4 296
+211%
4 538
+6%
4 780
+5%
5 754
+20%
3 549
-38%
2 901
-18%
1 055
-64%
(837)
N/A
(1 530)
-83%
(2 375)
-55%
(744)
+69%
4
N/A
(33)
N/A
2 975
N/A
3 056
+3%
3 577
+17%
4 600
+29%
3 172
-31%
2 484
-22%
2 646
+7%
EPS (Diluted)
14.42
N/A
24.2
+68%
26.14
+8%
38.61
+48%
-23.25
N/A
-114.56
-393%
-125.55
-10%
-77.37
+38%
-9.6
+88%
-27.89
-191%
-54.71
-96%
-46.02
+16%
-55.4
-20%
-43.89
+21%
-14.68
+67%
-25.48
-74%
-34.57
-36%
-30.05
+13%
-36.06
-20%
-10.62
+71%
40.64
N/A
180.87
+345%
211.08
+17%
226.85
+7%
203.02
-11%
72.38
-64%
65.5
-10%
62.59
-4%
78.8
+26%
84.83
+8%
73.21
-14%
59.28
-19%
45.71
-23%
29.94
-35%
33.03
+10%
28.57
-14%
25.22
-12%
33.5
+33%
33.83
+1%
48.54
+43%
52.17
+7%
41.2
-21%
30.33
-26%
13.81
-54%
5.7
-59%
11.45
+101%
20.44
+79%
23.31
+14%
22.02
-6%
32.38
+47%
33.83
+4%
106.02
+213%
111.07
+5%
119.99
+8%
145.8
+22%
90.83
-38%
73.83
-19%
27.36
-63%
-21.77
N/A
-39.99
-84%
-62.03
-55%
-19.75
+68%
0.1
N/A
-0.88
N/A
79.37
N/A
91.21
+15%
115.35
+26%
148.12
+28%
100.18
-32%
79.91
-20%
85.04
+6%