Mitsui Fudosan Co Ltd
TSE:8801
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.6), the stock would be worth ¥1 784.72 (3% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.2 | ¥1 734 |
0%
|
| 3-Year Average | 14.6 | ¥1 784.72 |
+3%
|
| 5-Year Average | 12.9 | ¥1 570.07 |
-9%
|
| Industry Average | 18.8 | ¥2 296.28 |
+32%
|
| Country Average | 8.7 | ¥1 057.12 |
-39%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥9.5T
|
/ |
Jan 2026
¥601.1B
|
= |
|
|
¥9.5T
|
/ |
Mar 2026
¥553.8B
|
= |
|
|
¥9.5T
|
/ |
Mar 2027
¥592.8B
|
= |
|
|
¥9.5T
|
/ |
Mar 2028
¥625.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.8T JPY | 14.2 | 14.6 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 602.4T VND | 64.9 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
399.9B HKD | 17.2 | 18.2 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.5T JPY | 16.3 | 22.8 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 21.4 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 8 | 9.5 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 69.1 | 33.4 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.6B HKD | 10.4 | 39 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.2B HKD | 11.7 | 1 443.7 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
58.2B CNY | 59.4 | 60.6 | |
| JP |
|
Daito Trust Construction Co Ltd
TSE:1878
|
1.2T JPY | 8.2 | 12.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Mitsui Fudosan Co Ltd
Glance View
In the bustling landscape of Tokyo, where skyscrapers punctuate the horizon, Mitsui Fudosan Co., Ltd. emerges as a key architect of urban evolution. Established in 1941, this real estate titan has deeply entrenched itself in Japan’s infrastructural fabric, orchestrating a seamless blend of tradition and modern innovation. Mitsui Fudosan’s primary activities span across property development, leasing, and management, creating vibrant spaces that range from luxuriant residential complexes to sprawling commercial hubs. Its comprehensive business model is fueled by the strategic acquisition and development of properties, along with astute asset management, allowing the company to capture a substantial share of Japan’s real estate market. Diving into its revenue streams, Mitsui Fudosan operates through a diversified portfolio that includes office buildings, retail facilities, logistics centers, and hospitality assets globally. The company actively engages in a cycle of development and sales for residential properties, while simultaneously investing in long-term leases for its commercial projects. This dual strategy ensures a steady, robust cash flow balancing short-term gains from sales with recurring rental income. Additionally, Mitsui Fudosan capitalizes on its property management and services operations, offering comprehensive solutions that enhance the appeal and functionality of its developments, further fortifying its position as a linchpin in the realm of urban real estate.
