First Time Loading...
H

Heiwa Real Estate Co Ltd
TSE:8803

Watchlist Manager
Heiwa Real Estate Co Ltd
TSE:8803
Watchlist
Price: 3 880 JPY -1.27% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Heiwa Real Estate Co Ltd stock under the Base Case scenario is 8 224.87 JPY. Compared to the current market price of 3 880 JPY, Heiwa Real Estate Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 224.87 JPY
Undervaluation 53%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
39
vs Industry
52
Median 3Y
3
Median 5Y
2.8
Industry
3.6
Forward
3.1
More Details
12.5
P/E
P/E
Price to Earnings
12.5
vs History
76
vs Industry
34
Median 3Y
16
Median 5Y
15.1
Industry
15.9
Forward
16.2
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
42
vs Industry
54
Median 3Y
5.5
Median 5Y
5.2
Industry
10
More Details
18.4
P/FCFE
P/FCFE
Price to FCFE
18.4
vs History
52
vs Industry
20
Median 3Y
29.7
Median 5Y
19.6
Industry
12.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
26
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
More Details
6.5
EV/S
EV/S
Enterprise Value to Sales
6.5
vs History
39
vs Industry
47
Median 3Y
6.7
Median 5Y
6.4
Industry
6.7
Forward
6.9
More Details
15.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.3
vs History
85
vs Industry
32
Median 3Y
17.5
Median 5Y
17.5
Industry
11.6
More Details
15.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.1
vs History
82
vs Industry
39
Median 3Y
16.9
Median 5Y
16.9
Industry
15.6
Forward
16.8
More Details
20.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.9
vs History
82
vs Industry
33
Median 3Y
24.2
Median 5Y
24.4
Industry
18.6
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
39
vs Industry
48
Median 3Y
12.3
Median 5Y
11.6
Industry
17.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-18.6
Industry
18.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
34
vs Industry
36
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Heiwa Real Estate Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwa Real Estate Co Ltd
TSE:8803
138.9B JPY 2.9 12.5 15.1 20.9
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.5T JPY 1.9 21 17.5 24.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
214.4B HKD 3 8.7 9.9 11.6
IN
DLF Ltd
NSE:DLF
2.2T INR 38.6 93.4 123.5 134.8
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.7T JPY 2.6 26.2 16.4 23.1
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.1 7.2 8.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 14.9 18.8 24.1
HK
Swire Pacific Ltd
HKEX:19
95B HKD 1 3.3 8.4 12.3
HK
Wharf Holdings Ltd
HKEX:4
76.6B HKD 4 81 11.6 11.6
PH
Ayala Land Inc
XPHS:ALI
413.9B PHP 2.8 16.9 11.4 13.7
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.8 7.8 9.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.