Keikyu Corp
TSE:9006
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Keikyu Corp
TSE:9006
|
JP |
Balance Sheet
Balance Sheet Decomposition
Keikyu Corp
Keikyu Corp
Balance Sheet
Keikyu Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
33 875
|
20 454
|
20 386
|
22 194
|
61 866
|
53 787
|
51 145
|
42 630
|
69 608
|
57 030
|
32 134
|
49 057
|
43 349
|
45 088
|
43 891
|
44 202
|
43 862
|
45 742
|
35 555
|
57 600
|
61 384
|
57 119
|
149 223
|
74 454
|
|
| Cash Equivalents |
33 875
|
20 454
|
20 386
|
22 194
|
61 866
|
53 787
|
51 145
|
42 630
|
69 608
|
57 030
|
32 134
|
49 057
|
43 349
|
45 088
|
43 891
|
44 202
|
43 862
|
45 742
|
35 555
|
57 600
|
61 384
|
57 119
|
149 223
|
74 454
|
|
| Short-Term Investments |
2 424
|
2 897
|
661
|
84
|
408
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16 411
|
17 801
|
21 374
|
21 001
|
18 194
|
20 755
|
14 435
|
11 894
|
14 245
|
10 758
|
12 531
|
13 073
|
15 535
|
14 240
|
16 165
|
16 791
|
15 284
|
26 202
|
12 468
|
9 629
|
12 181
|
14 053
|
16 021
|
19 636
|
|
| Accounts Receivables |
16 411
|
17 801
|
21 374
|
21 001
|
18 194
|
20 755
|
14 435
|
11 894
|
14 245
|
10 758
|
12 531
|
13 073
|
15 535
|
14 240
|
16 165
|
16 791
|
15 284
|
26 202
|
12 468
|
9 629
|
12 181
|
13 947
|
15 955
|
19 606
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
66
|
30
|
|
| Inventory |
94 432
|
91 356
|
91 103
|
97 878
|
97 630
|
93 182
|
89 818
|
99 735
|
96 952
|
91 240
|
90 929
|
91 815
|
96 683
|
85 089
|
62 248
|
64 879
|
62 836
|
48 169
|
44 678
|
50 512
|
49 160
|
58 018
|
68 484
|
74 091
|
|
| Other Current Assets |
9 441
|
10 137
|
16 738
|
16 602
|
14 109
|
11 940
|
11 570
|
15 978
|
9 582
|
8 546
|
7 833
|
11 123
|
7 210
|
7 129
|
10 017
|
7 149
|
6 207
|
6 618
|
8 478
|
10 042
|
5 294
|
5 537
|
8 429
|
23 363
|
|
| Total Current Assets |
156 583
|
142 645
|
150 262
|
157 759
|
192 207
|
179 664
|
166 968
|
170 237
|
190 387
|
167 574
|
143 427
|
165 068
|
162 777
|
151 546
|
132 321
|
133 021
|
128 189
|
126 731
|
101 179
|
127 783
|
128 019
|
134 727
|
242 157
|
191 544
|
|
| PP&E Net |
523 521
|
523 936
|
521 515
|
517 818
|
571 757
|
596 350
|
631 320
|
662 327
|
705 583
|
729 980
|
737 422
|
744 472
|
754 140
|
763 171
|
766 755
|
572 561
|
614 968
|
627 399
|
662 085
|
658 448
|
631 790
|
644 786
|
680 050
|
675 437
|
|
| Intangible Assets |
4 670
|
5 068
|
5 421
|
5 931
|
6 547
|
4 922
|
5 229
|
5 815
|
5 395
|
6 236
|
6 875
|
6 568
|
6 239
|
6 120
|
5 886
|
5 409
|
5 233
|
5 827
|
7 390
|
7 197
|
7 425
|
8 300
|
8 194
|
9 526
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3 418
|
2 704
|
6 594
|
5 618
|
4 629
|
3 901
|
3 664
|
3 427
|
3 192
|
2 957
|
2 722
|
2 487
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4 105
|
3 970
|
3 699
|
3 448
|
3 032
|
2 632
|
2 453
|
2 773
|
2 538
|
2 520
|
2 318
|
2 145
|
1 960
|
1 802
|
0
|
1 451
|
1 257
|
1 100
|
689
|
797
|
764
|
714
|
667
|
645
|
|
| Long-Term Investments |
28 069
|
25 203
|
37 361
|
38 598
|
48 300
|
44 895
|
39 561
|
34 787
|
37 544
|
33 749
|
35 720
|
42 603
|
45 583
|
71 656
|
65 038
|
61 738
|
71 370
|
77 849
|
68 051
|
75 428
|
85 846
|
84 591
|
103 100
|
114 136
|
|
| Other Long-Term Assets |
24 750
|
28 847
|
26 391
|
29 831
|
26 279
|
27 538
|
31 125
|
33 565
|
33 272
|
37 407
|
34 640
|
29 854
|
44 280
|
72 436
|
47 949
|
50 033
|
53 175
|
52 938
|
49 018
|
59 400
|
58 541
|
62 302
|
52 734
|
48 420
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3 418
|
2 704
|
6 594
|
5 618
|
4 629
|
3 901
|
3 664
|
3 427
|
3 192
|
2 957
|
2 722
|
2 487
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
741 698
N/A
|
729 669
-2%
|
744 649
+2%
|
753 385
+1%
|
848 122
+13%
|
859 419
+1%
|
879 360
+2%
|
916 098
+4%
|
980 337
+7%
|
982 095
+0%
|
964 303
-2%
|
994 374
+3%
|
1 018 406
+2%
|
1 069 923
+5%
|
1 022 518
-4%
|
826 935
-19%
|
876 679
+6%
|
891 844
+2%
|
888 412
0%
|
929 053
+5%
|
912 385
-2%
|
935 420
+3%
|
1 086 902
+16%
|
1 039 708
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
40 558
|
33 394
|
40 067
|
40 039
|
44 951
|
58 127
|
56 458
|
53 820
|
52 038
|
32 250
|
34 067
|
35 406
|
40 503
|
36 268
|
39 702
|
34 184
|
36 708
|
39 193
|
33 126
|
25 180
|
24 363
|
27 560
|
39 206
|
39 604
|
|
| Accrued Liabilities |
1 887
|
1 586
|
1 502
|
1 382
|
1 285
|
1 456
|
1 497
|
1 502
|
1 328
|
1 338
|
1 440
|
1 432
|
1 616
|
1 515
|
1 460
|
1 407
|
1 439
|
1 597
|
1 719
|
1 616
|
1 622
|
1 652
|
1 735
|
1 769
|
|
| Short-Term Debt |
135 186
|
149 199
|
153 242
|
140 397
|
150 242
|
152 139
|
116 244
|
119 893
|
108 368
|
126 788
|
0
|
10 000
|
98 938
|
98 438
|
115 198
|
92 198
|
90 678
|
98 178
|
92 831
|
95 157
|
93 657
|
93 657
|
93 657
|
93 657
|
|
| Current Portion of Long-Term Debt |
30 000
|
14 048
|
30 000
|
15 000
|
15 000
|
0
|
81 353
|
34 366
|
67 416
|
37 552
|
136 173
|
147 184
|
61 063
|
63 279
|
31 660
|
29 752
|
49 261
|
37 472
|
38 418
|
40 705
|
40 245
|
59 100
|
39 691
|
26 713
|
|
| Other Current Liabilities |
59 955
|
68 535
|
78 700
|
86 283
|
48 256
|
42 999
|
42 197
|
36 256
|
37 033
|
34 054
|
34 320
|
33 628
|
36 859
|
41 023
|
39 712
|
42 645
|
40 816
|
45 139
|
43 552
|
39 587
|
41 559
|
40 806
|
85 179
|
59 161
|
|
| Total Current Liabilities |
267 586
|
266 762
|
303 511
|
283 101
|
259 734
|
254 721
|
297 749
|
245 837
|
266 183
|
231 982
|
206 000
|
227 650
|
238 979
|
240 523
|
227 732
|
200 186
|
218 902
|
221 579
|
209 646
|
202 245
|
201 446
|
222 775
|
259 468
|
220 904
|
|
| Long-Term Debt |
321 308
|
307 675
|
266 172
|
287 681
|
330 769
|
327 166
|
294 233
|
344 624
|
350 682
|
367 609
|
366 224
|
361 809
|
349 903
|
327 124
|
326 920
|
291 546
|
298 666
|
294 242
|
313 569
|
379 579
|
355 849
|
334 750
|
354 211
|
354 176
|
|
| Deferred Income Tax |
243
|
274
|
199
|
199
|
207
|
201
|
191
|
223
|
1 056
|
619
|
587
|
786
|
6 169
|
19 615
|
7 789
|
11 383
|
12 150
|
11 884
|
6 622
|
2 936
|
3 648
|
5 011
|
4 983
|
7 628
|
|
| Minority Interest |
5 707
|
5 785
|
5 936
|
5 444
|
4 237
|
404
|
438
|
466
|
414
|
429
|
435
|
442
|
447
|
471
|
475
|
492
|
478
|
992
|
1 012
|
2 122
|
2 259
|
2 366
|
2 576
|
1 025
|
|
| Other Liabilities |
49 334
|
49 714
|
49 397
|
49 662
|
109 504
|
114 717
|
129 681
|
148 349
|
179 154
|
196 564
|
204 305
|
208 362
|
215 901
|
230 317
|
238 356
|
84 181
|
93 596
|
94 300
|
90 920
|
95 242
|
94 558
|
99 432
|
110 556
|
84 413
|
|
| Total Liabilities |
644 178
N/A
|
630 210
-2%
|
625 215
-1%
|
626 087
+0%
|
704 451
+13%
|
697 209
-1%
|
722 292
+4%
|
739 499
+2%
|
797 489
+8%
|
797 203
0%
|
777 551
-2%
|
799 049
+3%
|
811 399
+2%
|
818 050
+1%
|
801 272
-2%
|
587 788
-27%
|
623 792
+6%
|
622 997
0%
|
621 769
0%
|
682 124
+10%
|
657 760
-4%
|
664 334
+1%
|
731 794
+10%
|
668 146
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
31 999
|
31 999
|
34 504
|
34 755
|
37 418
|
39 464
|
39 464
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
43 738
|
|
| Retained Earnings |
35 023
|
40 334
|
48 065
|
56 247
|
65 164
|
74 902
|
85 134
|
88 862
|
94 096
|
97 832
|
98 644
|
103 828
|
109 778
|
118 832
|
112 515
|
132 293
|
144 592
|
160 900
|
172 144
|
142 729
|
152 100
|
165 164
|
245 334
|
264 967
|
|
| Additional Paid In Capital |
29 648
|
29 648
|
32 161
|
32 422
|
35 088
|
42 013
|
42 009
|
44 158
|
44 157
|
44 157
|
44 157
|
44 157
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 158
|
44 183
|
|
| Unrealized Security Profit/Loss |
2 047
|
1 315
|
8 436
|
8 852
|
12 267
|
9 710
|
4 217
|
159
|
935
|
713
|
344
|
3 838
|
4 378
|
21 063
|
0
|
12 390
|
14 126
|
17 063
|
8 906
|
11 975
|
8 105
|
7 758
|
13 769
|
14 524
|
|
| Treasury Stock |
1 198
|
3 839
|
3 734
|
4 978
|
6 268
|
3 879
|
13 755
|
2
|
79
|
122
|
132
|
239
|
265
|
286
|
0
|
633
|
652
|
656
|
660
|
839
|
827
|
821
|
809
|
1 739
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5 220
|
24 368
|
5 406
|
7 201
|
6 925
|
3 644
|
1 643
|
5 168
|
7 351
|
11 089
|
8 918
|
5 889
|
|
| Total Equity |
97 519
N/A
|
99 457
+2%
|
119 432
+20%
|
127 298
+7%
|
143 669
+13%
|
162 210
+13%
|
157 069
-3%
|
176 597
+12%
|
182 847
+4%
|
184 892
+1%
|
186 752
+1%
|
195 325
+5%
|
207 007
+6%
|
251 873
+22%
|
221 246
-12%
|
239 147
+8%
|
252 887
+6%
|
268 847
+6%
|
266 643
-1%
|
246 929
-7%
|
254 625
+3%
|
271 086
+6%
|
355 108
+31%
|
371 562
+5%
|
|
| Total Liabilities & Equity |
741 697
N/A
|
729 667
-2%
|
744 647
+2%
|
753 385
+1%
|
848 120
+13%
|
859 419
+1%
|
879 361
+2%
|
916 096
+4%
|
980 336
+7%
|
982 095
+0%
|
964 303
-2%
|
994 374
+3%
|
1 018 406
+2%
|
1 069 923
+5%
|
1 022 518
-4%
|
826 935
-19%
|
876 679
+6%
|
891 844
+2%
|
888 412
0%
|
929 053
+5%
|
912 385
-2%
|
935 420
+3%
|
1 086 902
+16%
|
1 039 708
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
256
|
251
|
256
|
255
|
259
|
266
|
259
|
276
|
276
|
276
|
276
|
276
|
276
|
276
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
275
|
|