Central Japan Railway Co
TSE:9022

Watchlist Manager
Central Japan Railway Co Logo
Central Japan Railway Co
TSE:9022
Watchlist
Price: 3 048 JPY -1.65% Market Closed
Market Cap: 3T JPY

Relative Value

The Relative Value of one Central Japan Railway Co stock under the Base Case scenario is 6 668.4 JPY. Compared to the current market price of 3 048 JPY, Central Japan Railway Co is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 668.4 JPY
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
23
Median 3Y
1.9
Median 5Y
0.7
Industry
0.8
Forward
1.6
vs History
53
vs Industry
59
Median 3Y
9.2
Median 5Y
7.2
Industry
14.8
Forward
6.7
vs History
50
vs Industry
55
Median 3Y
5.9
Median 5Y
4.9
Industry
6.8
vs History
14
vs Industry
27
Median 3Y
-1.3
Median 5Y
-1.6
Industry
16.5
vs History
39
vs Industry
73
Median 3Y
0.8
Median 5Y
0.2
Industry
1.3
vs History
69
vs Industry
14
Median 3Y
4.5
Median 5Y
4.5
Industry
1.2
Forward
4
vs History
76
vs Industry
26
Median 3Y
10.8
Median 5Y
12
Industry
5.2
vs History
80
vs Industry
37
Median 3Y
10.3
Median 5Y
11.3
Industry
7.6
Forward
8.3
vs History
63
vs Industry
43
Median 3Y
14.7
Median 5Y
12.1
Industry
13.2
vs History
49
vs Industry
31
Median 3Y
12.9
Median 5Y
11.7
Industry
9.1
vs History
20
vs Industry
13
Median 3Y
40.5
Median 5Y
27.2
Industry
16.9
vs History
38
vs Industry
51
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Central Japan Railway Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Central Japan Railway Co
TSE:9022
3T JPY 1.7 6.8 8.2 10.7
US
Union Pacific Corp
NYSE:UNP
129.6B USD 5.3 19.2 13.1 16.3
CA
Canadian Pacific Railway Ltd
TSX:CP
95.4B CAD 6.6 25.7 16.1 21.9
CA
Canadian National Railway Co
TSX:CNR
87.8B CAD 5.1 19.5 13 17
US
CSX Corp
NASDAQ:CSX
54B USD 3.8 16.7 10.8 14.4
US
Norfolk Southern Corp
NYSE:NSC
50.4B USD 4.2 15.2 11 14.2
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
292.7B CNY 9 29.2 22.8 22.8
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
JP
East Japan Railway Co
TSE:9020
3.7T JPY 1.3 16 9.8 19.6
HK
MTR Corp Ltd
HKEX:66
167.1B HKD 2.8 10.6 10.8 10.8
CN
Daqin Railway Co Ltd
SSE:601006
125.3B CNY 1.7 14.6 8.5 8.5