Novarese Inc
TSE:9160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth ¥307.01 (1% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | ¥309 |
0%
|
| 3-Year Average | 0.7 | ¥307.01 |
-1%
|
| 5-Year Average | 0.7 | ¥307.01 |
-1%
|
| Industry Average | 1.5 | ¥642.87 |
+108%
|
| Country Average | 1 | ¥409.08 |
+32%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
N
|
Novarese Inc
TSE:9160
|
11.8B JPY | 0.7 | 9.4 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 1.8 | 34.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.1B USD | 0.9 | 20.5 | |
| US |
|
ADT Inc
NYSE:ADT
|
6.2B USD | 0.9 | 10.4 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 10.8 | 914.3 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.9B USD | 3.6 | 19.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 2.5 | 6.5 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.6B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.6B USD | 4 | 35.7 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
217.8B INR | 37.1 | -284.7 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 1.1 | 27.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Novarese Inc
Glance View
NOVARESE, Inc. engages in providing wedding services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 987 full-time employees. The company went IPO on 2023-06-30. The firm operates two business segments. The bridal business segment consists of three divisions. The wedding produce division provides customers planning a wedding ceremony and reception with all wedding related production services, including information on venues, planning of the day, and selection of wedding gifts and food. The wedding costume division operates dress stores nationwide and rents and sells wedding costumes. The restaurant division provides food and beverage for weddings and banquets, and some wedding facilities are open for lunch and dinner on weekdays. The restaurant specific business segment provides banquets and general food and drink.
