R

Recovery International Co Ltd
TSE:9214

Watchlist Manager
Recovery International Co Ltd
TSE:9214
Watchlist
Price: 1 361 JPY 0.07% Market Closed
Market Cap: ¥1.9B

Relative Value

The Relative Value of one Recovery International Co Ltd stock under the Base Case scenario is 2 450.08 JPY. Compared to the current market price of 1 361 JPY, Recovery International Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 450.08 JPY
Undervaluation 44%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Recovery International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Recovery International Co Ltd
TSE:9214
1.9B JPY 0.6 11.8 5.9 6.1
US
CVS Health Corp
NYSE:CVS
95.5B USD 0.2 196.3 13.3 13.3
US
Cigna Group
XMUN:CGN
63B EUR 0.3 12 9.1 11.6
US
Cigna Corp
NYSE:CI
74.3B USD 0.3 11.8 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.7B EUR 1.2 24.3 10.6 16.1
DE
Fresenius Medical Care AG
XMUN:FME
21.8B EUR 1.1 30.4 9.7 20.8
US
Laboratory Corporation of America Holdings
NYSE:LH
22.2B USD 1.6 26.1 14.1 19.7
US
Quest Diagnostics Inc
NYSE:DGX
20.3B USD 1.9 21.1 11.6 15.7
US
Guardant Health Inc
NASDAQ:GH
14.3B USD 15.9 -36 -37.8 -34.3
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.5 15 6.1 13
AU
Sonic Healthcare Ltd
ASX:SHL
11.1B AUD 1.2 21.7 16.3 16.3