AB&Company Co Ltd
TSE:9251
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1), the stock would be worth ¥1 116.02 (7% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | ¥1 202 |
0%
|
| 3-Year Average | 1 | ¥1 116.02 |
-7%
|
| 5-Year Average | 1 | ¥1 150.31 |
-4%
|
| Industry Average | 1.5 | ¥1 735.18 |
+44%
|
| Country Average | 1 | ¥1 104.16 |
-8%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
AB&Company Co Ltd
TSE:9251
|
17.1B JPY | 1 | 17.7 | |
| AU |
|
Slater & Gordon Ltd
ASX:SGH
|
16.3B AUD | 1.8 | 34.6 | |
| US |
|
Service Corporation International
NYSE:SCI
|
11.1B USD | 0.9 | 20.5 | |
| US |
|
ADT Inc
NYSE:ADT
|
6.2B USD | 0.9 | 10.4 | |
| PH |
G
|
Golden MV Holdings Inc
XPHS:HVN
|
373.2B PHP | 10.8 | 914.3 | |
| US |
|
Frontdoor Inc
NASDAQ:FTDR
|
4.9B USD | 3.6 | 19.1 | |
| US |
|
H & R Block Inc
NYSE:HRB
|
4B USD | 2.5 | 6.5 | |
| US |
S
|
StubHub Holdings Inc
NYSE:STUB
|
2.6B USD | 0 | 0 | |
| BS |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
2.6B USD | 4 | 35.7 | |
| IN |
|
Urban Company Ltd
NSE:URBANCO
|
217.8B INR | 37.1 | -284.7 | |
| US |
|
Mister Car Wash Inc
NYSE:MCW
|
2.2B USD | 1.1 | 27.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
AB&Company Co Ltd
Glance View
AB&Company Co., Ltd. engages in the management of beauty salon chains under the brand name Agu. The company is headquartered in Shinjuku, Tokyo-To and currently employs 160 full-time employees. The company went IPO on 2021-11-19. The firm operates its business through three business segments. The Directly Managed Beauty Salon Operation segment is engaged in the supply of beauty services through the operation of directly managed stores. The Franchise segment is engaged in the supply of franchisees with management guidance, corporate know-how, education and training, sales of private brand products, purchase of materials, advertising agency services, recruitment, and accounting and administrative services. The Interior Design segment is engaged in the supply of services such as interior design for beauty salons and arranging for contractors.
