A

AB&Company Co Ltd
TSE:9251

Watchlist Manager
AB&Company Co Ltd
TSE:9251
Watchlist
Price: 1 208 JPY 1.43% Market Closed
Market Cap: ¥18.4B

Relative Value

The Relative Value of one AB&Company Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 208 JPY, AB&Company Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AB&Company Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
AB&Company Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AB&Company Co Ltd
TSE:9251
17.2B JPY 0.9 19.3 6.2 15
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.2 17.4 17.4
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 21 12 16.1
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.2 5.2 10.7
US
StubHub Holdings Inc
NYSE:STUB
5.1B USD 0 0 0 0
US
H & R Block Inc
NYSE:HRB
4.9B USD 1.3 8.1 6.5 7.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.3 9.8 11.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 27.8 19.8 25.7
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
177.6B INR 12.4 -232.2 -191.3 -114.8
P/E Multiple
Earnings Growth PEG
JP
A
AB&Company Co Ltd
TSE:9251
Average P/E: 131.6
19.3
20%
1
AU
Slater & Gordon Ltd
ASX:SGH
36.2
33%
1.1
US
Service Corporation International
NYSE:SCI
21
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
H & R Block Inc
NYSE:HRB
8.1
12%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
16.3
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.8
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -232.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
AB&Company Co Ltd
TSE:9251
Average EV/EBITDA: 88.8
6.2
-1%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
22%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
H & R Block Inc
NYSE:HRB
6.5
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
9.8
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.8
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -191.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AB&Company Co Ltd
TSE:9251
Average EV/EBIT: 93.5
15
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.4
11%
1.6
US
Service Corporation International
NYSE:SCI
16.1
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
H & R Block Inc
NYSE:HRB
7.4
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
11.5
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
25.7
14%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -114.8 N/A N/A