L

Last One Mile Co Ltd
TSE:9252

Watchlist Manager
Last One Mile Co Ltd
TSE:9252
Watchlist
Price: 3 850 JPY -0.13% Market Closed
Market Cap: ¥10.6B

EV/EBIT

4.6
Current
55%
Cheaper
vs 3-y average of 10.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
4.6
=
Enterprise Value
¥9.8B
/
EBIT
¥2.1B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
4.6
=
Enterprise Value
¥9.8B
/
EBIT
¥2.1B

Valuation Scenarios

Last One Mile Co Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (10.2), the stock would be worth ¥8 501.45 (121% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+196%
Average Upside
140%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 4.6 ¥3 850
0%
3-Year Average 10.2 ¥8 501.45
+121%
5-Year Average 8.5 ¥7 126.34
+85%
Industry Average 11.8 ¥9 884.45
+157%
Country Average 13.6 ¥11 404.94
+196%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Last One Mile Co Ltd
TSE:9252
10.4B JPY 4.6 7.9
US
Cintas Corp
NASDAQ:CTAS
70.4B USD 28.7 36.4
US
Copart Inc
NASDAQ:CPRT
31.9B USD 15.9 20.5
AU
Brambles Ltd
ASX:BXB
29.9B AUD 16 21.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27B CAD 29.7 52.2
US
RB Global Inc
F:J1F
16.3B EUR 29.2 51.5
US
Aurora Innovation Inc
NASDAQ:AUR
9.5B USD -9.2 -11.7
FR
Spie SA
PAR:SPIE
8.3B EUR 15.8 46.9
FR
Elis SA
PAR:ELIS
6B EUR 15.6 16.5
DK
Iss A/S
CSE:ISS
36.9B DKK 11.1 14
US
IAA Inc
F:3NI
4.9B EUR 16.1 19.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
L
Last One Mile Co Ltd
TSE:9252
Average EV/EBIT: 18.3
4.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
28.7
11%
2.6
US
Copart Inc
NASDAQ:CPRT
15.9
5%
3.2
AU
Brambles Ltd
ASX:BXB
16
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.7
24%
1.2
US
RB Global Inc
F:J1F
29.2
24%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Spie SA
PAR:SPIE
15.8
14%
1.1
FR
Elis SA
PAR:ELIS
15.6
12%
1.3
DK
Iss A/S
CSE:ISS
11.1
8%
1.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
L
Last One Mile Co Ltd
TSE:9252
Average P/E: 28.7
7.9
36%
0.2
US
Cintas Corp
NASDAQ:CTAS
36.4
11%
3.3
US
Copart Inc
NASDAQ:CPRT
20.5
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.4
10%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.2
48%
1.1
US
RB Global Inc
F:J1F
51.5
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
46.9
54%
0.9
FR
Elis SA
PAR:ELIS
16.5
14%
1.2
DK
Iss A/S
CSE:ISS
14
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Lower than 95% of companies in Japan
Percentile
5th
Based on 4 801 companies
5th percentile
4.6
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Last One Mile Co Ltd
Glance View

Last One Mile Co., Ltd. engages in the provision of infrastructure services such as electric power, gas, and internet lines utilizing inside sales and in-house service, Marutto series. The company is headquartered in Toshima, Tokyo-To and currently employs 229 full-time employees. The company went IPO on 2021-11-24. The firm is engaged in the provision of services with high needs such as home delivery and Internet access at the timing of new life and centered on living infrastructure services such as electricity and natural gas. The firm is engaged in the operation of Marutto Change, a new life support platform for the mobile one-stop service. Marutto Change is a service in which the Lifeline Concierge uses a telephone or short message service (SMS) to act on behalf of or guide customers to lifeline and other new life procedures.

Intrinsic Value
11 023.13 JPY
Undervaluation 65%
Intrinsic Value
Price ¥3 850
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett