First Time Loading...

Naigai Trans Line Ltd
TSE:9384

Watchlist Manager
Naigai Trans Line Ltd Logo
Naigai Trans Line Ltd
TSE:9384
Watchlist
Price: 2 512 JPY -0.4% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Naigai Trans Line Ltd stock under the Base Case scenario is 1 728.14 JPY. Compared to the current market price of 2 512 JPY, Naigai Trans Line Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 728.14 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
1
vs Industry
59
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
More Details
8.1
P/E
P/E
Price to Earnings
8.1
vs History
53
vs Industry
38
Median 3Y
6.8
Median 5Y
8.4
Industry
8.6
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
22
vs Industry
12
Median 3Y
6.9
Median 5Y
7.1
Industry
4.9
More Details
22 204.6
P/FCFE
P/FCFE
Price to FCFE
22 204.6
vs History
1
vs Industry
100
Median 3Y
9.2
Median 5Y
9.2
Industry
10.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
68
vs Industry
26
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
14
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
25
vs Industry
78
Median 3Y
1
Median 5Y
0.9
Industry
4.8
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
44
vs Industry
67
Median 3Y
2.1
Median 5Y
2.2
Industry
6.5
More Details
2.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.5
vs History
44
vs Industry
65
Median 3Y
2.2
Median 5Y
2.5
Industry
9.3
More Details
4
EV/OCF
EV/OCF
Enterprise Value to OCF
4
vs History
30
vs Industry
54
Median 3Y
3.4
Median 5Y
3.4
Industry
6
More Details
70.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
70.4
vs History
1
vs Industry
1
Median 3Y
4.4
Median 5Y
4.3
Industry
8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
42
vs Industry
18
Median 3Y
1.4
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
Naigai Trans Line Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Naigai Trans Line Ltd
TSE:9384
24.5B JPY 0.8 8.1 2.3 2.5
CH
Kuehne und Nagel International AG
SIX:KNIN
28.9B CHF 1.2 20.2 10.6 14.9
DE
Hapag Lloyd AG
XETRA:HLAG
26.1B EUR 1.5 8.9 4.9 8.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
188.5B CNY 1.1 7.9 3.3 3.3
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
153.3B DKK 0.4 5.8 2.8 8.1
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.9 8.2 7.8 13.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
381B TWD 1.4 10.8 4.7 9.5
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1.1 6.1 13 26.7
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.5T JPY 1.6 11.6 12.6 20.6
HK
Orient Overseas (International) Ltd
HKEX:316
75.6B HKD 1.2 7.1 2.8 2.8
KR
HMM Co Ltd
KRX:011200
10.5T KRW 1.3 12 0.7 1.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.