Shoei Corp Relative Valuation - Shoei Corp

Watchlist Manager

Watchlist

Price: 802 JPY -0.25%

Market Cap: ¥6.3B

Relative Value

The Relative Value of one Shoei Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 802 JPY, Shoei Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shoei Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Shoei Corp TSE:9385	6.2B JPY	0.3	7.9	6.1	7.3
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	19.7B USD	0.8	-5.6	9.6	-3 435
US		Packaging Corp of America NYSE:PKG	19.3B USD	2.1	25.1	11.9	18.2
UK		Amcor PLC NYSE:AMCR	18.8B USD	1	31.6	11.4	19.6
US		Avery Dennison Corp NYSE:AVY	13.2B USD	1.5	19.1	11	14.3
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	9B EUR	0.8	11.8	5.7	8.2
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.1	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	-56.7	9.3	17.1
US		Sonoco Products Co NYSE:SON	5.3B USD	0.7	5.2	6.8	11.5

				Revenue Growth	P/S to Growth
JP		Shoei Corp TSE:9385	Average P/S: 7.3 0.3	N/A	N/A
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.8	5%	0.2
US		Packaging Corp of America NYSE:PKG	2.1	7%	0.3
UK		Amcor PLC NYSE:AMCR	1	17%	0.1
US		Avery Dennison Corp NYSE:AVY	1.5	4%	0.4
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.8	3%	0.3
US		Sealed Air Corp NYSE:SEE	1.1	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
JP		Shoei Corp TSE:9385	Average P/E: 504 7.9	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.6	N/A	N/A
US		Packaging Corp of America NYSE:PKG	25.1	17%	1.5
UK		Amcor PLC NYSE:AMCR	31.6	64%	0.5
US		Avery Dennison Corp NYSE:AVY	19.1	13%	1.5
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	11.8	13%	0.9
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -56.7	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.2	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Shoei Corp TSE:9385	Average EV/EBITDA: 55.7 6.1	N/A	N/A
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.6	18%	0.5
US		Packaging Corp of America NYSE:PKG	11.9	10%	1.2
UK		Amcor PLC NYSE:AMCR	11.4	28%	0.4
US		Avery Dennison Corp NYSE:AVY	11	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.7	5%	1.1
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.3	5%	1.9
US		Sonoco Products Co NYSE:SON	6.8	4%	1.7

				EBIT Growth	EV/EBIT to Growth
JP		Shoei Corp TSE:9385	Average EV/EBIT: 141.5 7.3	N/A	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 435	N/A	N/A
US		Packaging Corp of America NYSE:PKG	18.2	14%	1.3
UK		Amcor PLC NYSE:AMCR	19.6	35%	0.6
US		Avery Dennison Corp NYSE:AVY	14.3	7%	2
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	8.2	5%	1.6
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	17.1	13%	1.3
US		Sonoco Products Co NYSE:SON	11.5	9%	1.3

Shoei Corp
TSE:9385

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shoei Corp Competitors

See Also

Company

Help

Tools

Stocks

Shoei Corp TSE:9385

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shoei Corp Competitors

See Also

Company

Help

Tools

Stocks

Shoei Corp
TSE:9385

Competitors Multiples
Shoei Corp Competitors