Usen Next Holdings Co Ltd
TSE:9418

Watchlist Manager
Usen Next Holdings Co Ltd Logo
Usen Next Holdings Co Ltd
TSE:9418
Watchlist
Price: 1 520 JPY -0.46% Market Closed
Market Cap: ¥274.2B

EV/IC

1.6
Current
25%
Cheaper
vs 3-y average of 2.1

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.6
=
Enterprise Value
¥301.3B
/
Invested Capital
¥176.2B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
1.6
=
Enterprise Value
¥301.3B
/
Invested Capital
¥176.2B

Valuation Scenarios

Usen Next Holdings Co Ltd is trading below its 3-year average

If EV/IC returns to its 3-Year Average (2.1), the stock would be worth ¥2 021.52 (33% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-42%
Maximum Upside
+33%
Average Downside
21%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 1.6 ¥1 520
0%
3-Year Average 2.1 ¥2 021.52
+33%
5-Year Average 0.9 ¥884.19
-42%
Industry Average 1 ¥987.77
-35%
Country Average 1 ¥924.93
-39%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
JP
Usen Next Holdings Co Ltd
TSE:9418
Average P/E: 41.7
14.6
10%
1.5
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -1.3 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -77.7 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -543.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.6 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
39.5
18%
2.2
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26.1
11%
2.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1

Market Distribution

Higher than 71% of companies in Japan
Percentile
71st
Based on 5 142 companies
71st percentile
1.6
Low
0 — 0.7
Typical Range
0.7 — 1.5
High
1.5 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1
70th Percentile 1.5
Max 23 050 349

Usen Next Holdings Co Ltd
Glance View

Market Cap
274.2B JPY
Industry
Telecommunication

Usen Next Holdings Co., Ltd., a prominent figure in the Japanese market, stands at the intersection of technology and entertainment, weaving its operations into the fabric of the digital age. Born from a legacy that spans decades, the company has evolved to cater to diverse commercial and consumer needs across its business segments. Initially recognized for its background music services, Usen transformed its core competencies to span a variety of digital solutions. Today, it orchestrates a symphony of offerings that include ICT services, media distribution, and store services, making it a formidable force in the telecommunications and media landscape. Whether it's equipping businesses with internet solutions and IoT devices or engaging consumers with a curated pipeline of broadband and content streaming services, Usen's operations are as multifaceted as its strategic vision. The company's revenue streams flow from a robust portfolio where each segment complements the other in a strategic balance. Through its ICT business, Usen empowers enterprises with tailored internet connectivity and cloud solutions, establishing a recurring revenue model grounded in B2B sales. Meanwhile, its media business capitalizes on its streaming and content distribution prowess, catering to both individual consumers and businesses looking for multimedia experiences. Additionally, with its store services, Usen taps into the hospitality and retail sectors by providing essential infrastructure and solutions that enhance customer experience, such as sound systems and communication networks. The synthesis of these segments not only represents Usen's adaptability in an ever-shifting marketplace but also underscores its commitment to leveraging technology to enrich both business operations and consumer lifestyles alike.

Intrinsic Value
2 594.38 JPY
Undervaluation 41%
Intrinsic Value
Price ¥1 520
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett