First Time Loading...

Usen Next Holdings Co Ltd
TSE:9418

Watchlist Manager
Usen Next Holdings Co Ltd Logo
Usen Next Holdings Co Ltd
TSE:9418
Watchlist
Price: 4 560 JPY 0.77% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Usen Next Holdings Co Ltd stock under the Base Case scenario is 5 293.68 JPY. Compared to the current market price of 4 560 JPY, Usen Next Holdings Co Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 293.68 JPY
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
6
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
Forward
0.9
More Details
18.6
P/E
P/E
Price to Earnings
18.6
vs History
31
vs Industry
26
Median 3Y
18.4
Median 5Y
16.4
Industry
16.5
Forward
19
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
23
vs Industry
15
Median 3Y
12.3
Median 5Y
9.9
Industry
6.6
More Details
56.3
P/FCFE
P/FCFE
Price to FCFE
56.3
vs History
17
vs Industry
9
Median 3Y
25.7
Median 5Y
19
Industry
15.9
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
42
vs Industry
18
Median 3Y
3.8
Median 5Y
3.4
Industry
1.9
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
11
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
0.9
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
17
vs Industry
64
Median 3Y
2.3
Median 5Y
2
Industry
4.1
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
30
vs Industry
38
Median 3Y
7.3
Median 5Y
6.9
Industry
8.1
Forward
7.9
More Details
10.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.1
vs History
77
vs Industry
46
Median 3Y
10.6
Median 5Y
11.5
Industry
13.8
More Details
14
EV/OCF
EV/OCF
Enterprise Value to OCF
14
vs History
44
vs Industry
19
Median 3Y
14.2
Median 5Y
13.1
Industry
8.7
More Details
25
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25
vs History
50
vs Industry
19
Median 3Y
28.6
Median 5Y
25.3
Industry
17
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
9
vs Industry
20
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Usen Next Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Usen Next Holdings Co Ltd
TSE:9418
274.2B JPY 0.9 18.6 7.4 10.1
UK
Liberty Global PLC
NASDAQ:LBTYA
6.3B USD 0.8 -1.6 8.4 -101.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
66.5T IDR 47.9 92.3 151.3 151.3
US
EchoStar Corp
NASDAQ:SATS
4.1B USD 0.2 -2.4 10.2 44.1
US
Iridium Communications Inc
NASDAQ:IRDM
3.6B USD 4.6 143.5 12.5 46
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.1B USD 3.2 2.4 36.4 -39.9
US
Globalstar Inc
NYSE-MKT:GSAT
2.4B USD 10.7 -67.6 30.1 13 424.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.8B MYR 6.2 3.8 22.2 22.2
NZ
Chorus Ltd
NZX:CNU
3B NZD 3 141.5 28 28
US
Liberty Latin America Ltd
NASDAQ:LILA
1.7B USD 0.4 -23.3 5.1 13.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.