Tokyo Electric Power Company Holdings Inc
TSE:9501

Watchlist Manager
Tokyo Electric Power Company Holdings Inc Logo
Tokyo Electric Power Company Holdings Inc
TSE:9501
Watchlist
Price: 592.2 JPY -3.09% Market Closed
Market Cap: ¥951.7B

EV/FCFF

-8.3
Current
38%
Cheaper
vs 3-y average of -13.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-8.3
=
Enterprise Value
¥3.8T
/
Free Cash Flow to Firm
¥-433.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-8.3
=
Enterprise Value
¥3.8T
/
Free Cash Flow to Firm
¥-433.3B

Valuation Scenarios

Tokyo Electric Power Company Holdings Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (27.9), the stock would be worth ¥-1 984.41 (435% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-435%
Maximum Upside
No Upside Scenarios
Average Downside
393%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -8.3 ¥592.2
0%
Industry Average 27.9 ¥-1 984.41
-435%
Country Average 20.9 ¥-1 486.54
-351%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Tokyo Electric Power Company Holdings Inc
TSE:9501
948.9B JPY -8.3 -1.3
US
Nextera Energy Inc
NYSE:NEE
196.3B USD 126.7 24.5
ES
Iberdrola SA
MAD:IBE
128.1B EUR 53 20.6
IT
Enel SpA
MIL:ENEL
97B EUR 36.2 23.7
US
Constellation Energy Corp
NASDAQ:CEG
107.6B USD 91.5 41.9
US
Southern Co
NYSE:SO
102.8B USD -58.5 24.3
US
Duke Energy Corp
NYSE:DUK
98.4B USD -107.6 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
72.7B USD -72.7 20.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR -2.1 -2.5
US
Entergy Corp
NYSE:ETR
51.9B USD -28.7 29.7
US
Xcel Energy Inc
NASDAQ:XEL
49.2B USD -12.5 25.2
EV/FCFF Multiple
 
JP
Tokyo Electric Power Company Holdings Inc
TSE:9501
Average EV/FCFF: 76.8
Negative Multiple: -8.3
US
Nextera Energy Inc
NYSE:NEE
126.7
ES
Iberdrola SA
MAD:IBE
53
IT
Enel SpA
MIL:ENEL
36.2
US
Constellation Energy Corp
NASDAQ:CEG
91.5
US
Southern Co
NYSE:SO
Negative Multiple: -58.5
US
Duke Energy Corp
NYSE:DUK
Negative Multiple: -107.6
US
American Electric Power Company Inc
NASDAQ:AEP
Negative Multiple: -72.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.1
US
Entergy Corp
NYSE:ETR
Negative Multiple: -28.7
US
Xcel Energy Inc
NASDAQ:XEL
Negative Multiple: -12.5
P/E Multiple
Earnings Growth PEG
JP
Tokyo Electric Power Company Holdings Inc
TSE:9501
Average P/E: 25.6
Negative Multiple: -1.3
5%
N/A
US
Nextera Energy Inc
NYSE:NEE
24.5
13%
1.9
ES
Iberdrola SA
MAD:IBE
20.6
7%
2.9
IT
Enel SpA
MIL:ENEL
23.7
25%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
41.9
40%
1
US
Southern Co
NYSE:SO
24.3
12%
2
US
Duke Energy Corp
NYSE:DUK
20.3
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.6
5%
4.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Entergy Corp
NYSE:ETR
29.7
13%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
25.2
16%
1.6

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-8.3
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Tokyo Electric Power Company Holdings Inc
Glance View

Market Cap
951.7B JPY
Industry
Utilities

Tokyo Electric Power Company Holdings Inc., commonly known as TEPCO, stands as a significant player in Japan's energy sector, tracing its roots back to the aftermath of World War II. Established in 1951, TEPCO grew rapidly, becoming Japan's largest electric utility company by navigating the intricacies of Japan's evolving energy needs. The company operates through three main segments: Fuel & Power, Power Grid, and Customer Service, each serving a unique part of the energy ecosystem. The Fuel & Power segment is responsible for the generation of power primarily through thermal and nuclear power plants, ensuring a steady supply of electricity to both residential and commercial users. The Power Grid segment, on the other hand, handles the transmission and distribution of electricity, a critical function in maintaining the reliability and stability of electric service across vast metropolitan regions. TEPCO's revenue model is a sophisticated blend of providing electricity to millions of households and businesses, while also adapting to the dynamics of deregulated markets. Over recent years, the company has amplified its efforts in renewable energy, seeking to diversify its energy mix amid growing environmental concerns and public scrutiny following the Fukushima Daiichi nuclear disaster in 2011. Despite past challenges, TEPCO is investing heavily in innovation and infrastructure to bolster resilience and sustainability. By focusing on renewable energy projects and technological advancements in energy management, TEPCO aims to remain a cornerstone in Japan’s low-carbon future while continuing to fulfill its vital role in powering the nation.

Intrinsic Value
1 422.96 JPY
Undervaluation 58%
Intrinsic Value
Price ¥592.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett