Hokkaido Electric Power Co Inc
TSE:9509

Watchlist Manager
Hokkaido Electric Power Co Inc Logo
Hokkaido Electric Power Co Inc
TSE:9509
Watchlist
Price: 1 010 JPY 0.9% Market Closed
Market Cap: ¥217.4B

Relative Value

The Relative Value of one Hokkaido Electric Power Co Inc stock under the Base Case scenario is 5 017.55 JPY. Compared to the current market price of 1 010 JPY, Hokkaido Electric Power Co Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 017.55 JPY
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hokkaido Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hokkaido Electric Power Co Inc
TSE:9509
207.4B JPY 0.2 3.6 8.7 15.6
US
Nextera Energy Inc
NYSE:NEE
184.9B USD 6.7 26.9 18.3 34.1
ES
Iberdrola SA
MAD:IBE
122.1B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
95.2B EUR 0.8 9.5 5.6 7.7
US
Southern Co
NYSE:SO
99.2B USD 3.4 22.1 12.1 21.6
US
Duke Energy Corp
NYSE:DUK
94.7B USD 3 19.1 11 20.5
US
Constellation Energy Corp
NASDAQ:CEG
83.5B USD 3.3 30.2 18.1 25.3
US
American Electric Power Company Inc
NASDAQ:AEP
64.8B USD 3 17.6 12.3 20.5
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.3B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.9B USD 3.2 23.4 13.8 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBITDA: 12
8.7
4%
2.2
US
Nextera Energy Inc
NYSE:NEE
18.3
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
18.1
7%
2.6
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBIT: 21.1
15.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.1
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.6
11%
2
US
Duke Energy Corp
NYSE:DUK
20.5
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
25.3
13%
1.9
US
American Electric Power Company Inc
NASDAQ:AEP
20.5
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.8
22%
1.4