Hokkaido Electric Power Co Inc
TSE:9509

Watchlist Manager
Hokkaido Electric Power Co Inc Logo
Hokkaido Electric Power Co Inc
TSE:9509
Watchlist
Price: 1 049 JPY 1.5% Market Closed
Market Cap: ¥225.8B

Relative Value

The Relative Value of one Hokkaido Electric Power Co Inc stock under the Base Case scenario is 4 981.61 JPY. Compared to the current market price of 1 049 JPY, Hokkaido Electric Power Co Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 981.61 JPY
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hokkaido Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hokkaido Electric Power Co Inc
TSE:9509
215.4B JPY 0.2 3.9 8.7 15.8
US
Nextera Energy Inc
NYSE:NEE
182.4B USD 6.7 26.7 18.2 33.9
ES
Iberdrola SA
MAD:IBE
122.1B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.8B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
98B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
94.4B USD 3 19.1 11 20.5
US
Constellation Energy Corp
NASDAQ:CEG
87.4B USD 3.5 31.9 19 26.7
US
American Electric Power Company Inc
NASDAQ:AEP
64B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.4 13.8 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBITDA: 12.1
8.7
4%
2.2
US
Nextera Energy Inc
NYSE:NEE
18.2
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19
7%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBIT: 21.2
15.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
33.9
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.5
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
26.7
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.4