Hokkaido Electric Power Co Inc
TSE:9509

Watchlist Manager
Hokkaido Electric Power Co Inc Logo
Hokkaido Electric Power Co Inc
TSE:9509
Watchlist
Price: 1 230.5 JPY 1.53% Market Closed
Market Cap: ¥264.9B

Relative Value

The Relative Value of one Hokkaido Electric Power Co Inc stock under the Base Case scenario is 5 035.45 JPY. Compared to the current market price of 1 230.5 JPY, Hokkaido Electric Power Co Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 035.45 JPY
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hokkaido Electric Power Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hokkaido Electric Power Co Inc
TSE:9509
252.7B JPY 0.3 4.4 9 16.1
US
Nextera Energy Inc
NYSE:NEE
195.1B USD 7.1 28.6 19 35.5
ES
Iberdrola SA
MAD:IBE
129.6B EUR 2.9 23.9 10.3 19.1
IT
Enel SpA
MIL:ENEL
104.3B EUR 0.9 10.4 5.9 8.2
US
Southern Co
NYSE:SO
107.1B USD 3.6 24.7 12.9 23.6
US
Duke Energy Corp
NYSE:DUK
102B USD 3.2 20.8 21.5 21.5
US
Constellation Energy Corp
NASDAQ:CEG
102.5B USD 4 44.2 19 34.9
US
American Electric Power Company Inc
NASDAQ:AEP
72.4B USD 3.3 20.2 13.3 21.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
50.8B USD 2.1 18.4 11.2 19.2
US
Xcel Energy Inc
NASDAQ:XEL
49.3B USD 3.4 24.5 14 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBITDA: 13.6
9
4%
2.2
US
Nextera Energy Inc
NYSE:NEE
19
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.3
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.9
7%
0.8
US
Southern Co
NYSE:SO
12.9
9%
1.4
US
Duke Energy Corp
NYSE:DUK
21.5
30%
0.7
US
Constellation Energy Corp
NASDAQ:CEG
19
23%
0.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.3
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hokkaido Electric Power Co Inc
TSE:9509
Average EV/EBIT: 22.9
16.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.5
23%
1.5
ES
Iberdrola SA
MAD:IBE
19.1
0%
N/A
IT
Enel SpA
MIL:ENEL
8.2
7%
1.2
US
Southern Co
NYSE:SO
23.6
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.5
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
34.9
33%
1.1
US
American Electric Power Company Inc
NASDAQ:AEP
21.9
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.2
7%
2.7
US
Xcel Energy Inc
NASDAQ:XEL
28.8
21%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett