Toho Gas Co Ltd
TSE:9533
Balance Sheet
Balance Sheet Decomposition
Toho Gas Co Ltd
Current Assets | 180.6B |
Cash & Short-Term Investments | 29.8B |
Receivables | 100.3B |
Other Current Assets | 50.5B |
Non-Current Assets | 554B |
Long-Term Investments | 167B |
PP&E | 297.8B |
Intangibles | 14.7B |
Other Non-Current Assets | 74.5B |
Current Liabilities | 93B |
Accounts Payable | 35.6B |
Short-Term Debt | 2.1B |
Other Current Liabilities | 55.4B |
Non-Current Liabilities | 184.6B |
Long-Term Debt | 127.8B |
Other Non-Current Liabilities | 56.8B |
Balance Sheet
Toho Gas Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
20 722
|
25 393
|
16 575
|
17 955
|
19 338
|
34 702
|
40 731
|
32 298
|
34 013
|
29 774
|
|
Cash Equivalents |
20 722
|
25 393
|
16 575
|
17 955
|
19 338
|
34 702
|
40 731
|
32 298
|
34 013
|
29 774
|
|
Short-Term Investments |
0
|
35 000
|
0
|
0
|
0
|
0
|
10 000
|
0
|
0
|
0
|
|
Total Receivables |
67 881
|
55 530
|
54 123
|
58 472
|
68 788
|
68 947
|
64 008
|
86 348
|
101 985
|
100 314
|
|
Accounts Receivables |
60 759
|
47 454
|
45 556
|
48 647
|
57 629
|
57 940
|
51 160
|
72 673
|
86 893
|
83 626
|
|
Other Receivables |
7 122
|
8 076
|
8 567
|
9 825
|
11 159
|
11 007
|
12 848
|
13 675
|
15 092
|
16 688
|
|
Inventory |
28 297
|
14 256
|
17 316
|
18 608
|
24 258
|
23 912
|
18 358
|
21 942
|
37 549
|
30 609
|
|
Other Current Assets |
24 743
|
14 771
|
10 169
|
4 122
|
4 960
|
4 920
|
14 899
|
29 967
|
15 532
|
19 870
|
|
Total Current Assets |
141 643
|
144 950
|
98 183
|
99 157
|
117 344
|
132 481
|
147 996
|
170 555
|
189 079
|
180 567
|
|
PP&E Net |
303 559
|
313 282
|
325 316
|
323 868
|
317 486
|
311 068
|
302 855
|
305 619
|
304 400
|
297 784
|
|
Intangible Assets |
5 936
|
5 319
|
4 805
|
4 249
|
6 616
|
10 829
|
8 726
|
10 894
|
12 937
|
14 681
|
|
Note Receivable |
0
|
0
|
0
|
5 701
|
6 732
|
7 754
|
7 547
|
14 042
|
12 350
|
12 821
|
|
Long-Term Investments |
79 023
|
69 045
|
82 706
|
92 020
|
83 492
|
76 879
|
101 469
|
112 444
|
129 425
|
166 985
|
|
Other Long-Term Assets |
13 125
|
22 621
|
21 921
|
16 092
|
18 929
|
25 745
|
33 242
|
42 039
|
45 328
|
61 686
|
|
Total Assets |
543 286
N/A
|
555 217
+2%
|
532 931
-4%
|
541 087
+2%
|
550 599
+2%
|
564 756
+3%
|
601 835
+7%
|
655 593
+9%
|
693 519
+6%
|
734 524
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
15 959
|
16 593
|
21 487
|
20 284
|
20 009
|
23 432
|
30 158
|
36 822
|
40 400
|
35 588
|
|
Short-Term Debt |
12 022
|
7 073
|
5 573
|
7 383
|
17 828
|
6 862
|
4 709
|
2 935
|
2 680
|
2 088
|
|
Current Portion of Long-Term Debt |
17 133
|
26 780
|
2 807
|
23 576
|
14 799
|
13 833
|
2 612
|
65 664
|
34 620
|
5 499
|
|
Other Current Liabilities |
47 230
|
68 578
|
43 135
|
41 811
|
38 348
|
53 594
|
45 138
|
21 498
|
54 448
|
49 870
|
|
Total Current Liabilities |
92 344
|
119 024
|
73 002
|
93 054
|
90 984
|
97 721
|
82 617
|
126 919
|
132 148
|
93 045
|
|
Long-Term Debt |
119 669
|
93 305
|
106 127
|
81 685
|
95 727
|
108 691
|
122 289
|
101 923
|
119 381
|
127 783
|
|
Deferred Income Tax |
886
|
905
|
953
|
608
|
690
|
649
|
3 774
|
9 750
|
2 305
|
13 660
|
|
Other Liabilities |
47 468
|
56 797
|
46 048
|
39 461
|
35 859
|
34 927
|
33 663
|
34 250
|
37 183
|
43 184
|
|
Total Liabilities |
260 459
N/A
|
270 031
+4%
|
226 130
-16%
|
214 808
-5%
|
223 260
+4%
|
241 988
+8%
|
242 343
+0%
|
272 842
+13%
|
291 017
+7%
|
277 672
-5%
|
|
Equity | |||||||||||
Common Stock |
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
33 072
|
|
Retained Earnings |
188 522
|
222 721
|
232 641
|
240 123
|
248 694
|
256 066
|
258 850
|
268 374
|
295 428
|
316 407
|
|
Additional Paid In Capital |
8 388
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
|
Unrealized Security Profit/Loss |
39 473
|
32 480
|
38 213
|
42 111
|
35 177
|
29 790
|
45 179
|
43 731
|
44 071
|
65 966
|
|
Treasury Stock |
387
|
50
|
2 232
|
45
|
63
|
11
|
40
|
499
|
435
|
367
|
|
Other Equity |
13 759
|
11 424
|
3 280
|
2 631
|
2 072
|
4 536
|
14 044
|
29 686
|
21 979
|
33 387
|
|
Total Equity |
282 827
N/A
|
285 186
+1%
|
306 801
+8%
|
326 279
+6%
|
327 339
+0%
|
322 768
-1%
|
359 492
+11%
|
382 751
+6%
|
402 502
+5%
|
456 852
+14%
|
|
Total Liabilities & Equity |
543 286
N/A
|
555 217
+2%
|
532 931
-4%
|
541 087
+2%
|
550 599
+2%
|
564 756
+3%
|
601 835
+7%
|
655 593
+9%
|
693 519
+6%
|
734 524
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
109
|
108
|
107
|
106
|
106
|
106
|
106
|
105
|
105
|
105
|